Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥2.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥2.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥3.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥3.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥26m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥52m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥36m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥92m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥46m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥116m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥27m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥36m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥905m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥12m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥687m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥24m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥157m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥12m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥687m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥1.8bnat 2023-03-31Cons.Assets
Total assets¥2.1bnat 2022-03-31Cons.Assets
Total assets¥1.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥1.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥1.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥322mat 2023-03-31Cons.Liabilities
Total liabilities¥555mat 2022-03-31Cons.Liabilities
Net assets / equity¥1.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥856mat 2021-03-31dCons.Net assets
Net assets / equity¥831mat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥988mat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥640mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥986mat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥630mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥205mat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥191mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥306mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥346m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥314m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥72m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥55m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥24m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥31m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥741m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥106m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥105m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥207m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥68m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥184m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥48m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥45m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥126m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.922022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.042021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.922020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.322019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.442018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥119.29at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥121.37at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥67.33at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥65.41at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥77.73at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio82.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio59.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE0.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE57.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-17.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE0.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees214at 2023-03-31Cons.Number of employees
Employees216at 2022-03-31Cons.Number of employees
Employees251at 2021-03-31dCons.Number of employees
Employees249at 2020-03-31dCons.Number of employees
Employees245at 2019-03-31dCons.Number of employees
Revenue¥2.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥40m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥55m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥50m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥55m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥17m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥145m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥55m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥50m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥956m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥37m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥755m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥7m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥213m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥32m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.7bnat 2023-03-31StandaloneAssets
Total assets¥2.0bnat 2022-03-31StandaloneAssets
Total assets¥1.3bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥290mat 2023-03-31StandaloneLiabilities
Total liabilities¥527mat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥694mat 2021-03-31dStandaloneNet assets
Net assets / equity¥687mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥901mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥618mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥964mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥2.892022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.392021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.562020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.792019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.512018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥22022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥113.93at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥114.04at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥54.65at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥54.1at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥70.89at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE70.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-26.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-3.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,015,222at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees179at 2023-03-31StandaloneNumber of employees
Employees180at 2022-03-31StandaloneNumber of employees
Employees184at 2021-03-31dStandaloneNumber of employees
Employees183at 2020-03-31dStandaloneNumber of employees
Employees175at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥28m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥28m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31−¥113m
Entertainment Businessreportable segmentcapex2022-04-01 → 2023-03-31¥11m
Entertainment Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥14m
Entertainment Businessreportable segmentemployeesat 2023-03-315 pure
Entertainment Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥415m
Entertainment Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥386m
Entertainment Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥28m
Entertainment Businessreportable segmentsegment assetsat 2023-03-31¥152m
Entertainment Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥23m
Solution Businessreportable segmentcapex2022-04-01 → 2023-03-31¥22m
Solution Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥23m
Solution Businessreportable segmentemployeesat 2023-03-31209 pure
Solution Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥2.5bn
Solution Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.5bn
Solution Businessreportable segmentsegment assetsat 2023-03-31¥1.8bn
Solution Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥3m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥34m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥37m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥28m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31−¥26m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥24m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥24m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥27m
Entertainment Businessreportable segmentcapex2021-04-01 → 2022-03-31¥23m
Entertainment Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥12m
Entertainment Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥308m
Entertainment Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥284m
Entertainment Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥24m
Entertainment Businessreportable segmentsegment assetsat 2022-03-31¥122m
Entertainment Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥48m
Solution Businessreportable segmentcapex2021-04-01 → 2022-03-31¥69m
Solution Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥46m
Solution Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥2.6bn
Solution Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.6bn
Solution Businessreportable segmentsegment assetsat 2022-03-31¥2.0bn
Solution Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥100m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥92m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥57m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥24m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥52m
Solution Businessreportable segmentemployeesat 2023-03-31179 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,276
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)監査法人グラヴィタス
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)木  田     稔
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)藤  本  良  治
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)のれんの評価
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)監査法人グラヴィタス
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)木  田     稔
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)藤  本  良  治
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)関係会社株式の評価
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration2990168000JPY
Net sales (5-year summary)Prior3YearDuration3204978000JPY
Net sales (5-year summary)Prior2YearDuration3156137000JPY
Net sales (5-year summary)Prior1YearDuration2918991000JPY
Net sales (5-year summary)CurrentYearDuration2890662000JPY
Ordinary income loss (5-year summary)Prior4YearDuration27396000JPY
Ordinary income loss (5-year summary)Prior3YearDuration-115577000JPY
Ordinary income loss (5-year summary)Prior2YearDuration45652000JPY
Ordinary income loss (5-year summary)Prior1YearDuration92027000JPY
Ordinary income loss (5-year summary)CurrentYearDuration36138000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration5499000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-156548000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration24376000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration686668000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration11656000JPY
Comprehensive income (5-year summary)Prior4YearDuration5475000JPY
Comprehensive income (5-year summary)Prior3YearDuration-156529000JPY
Comprehensive income (5-year summary)Prior2YearDuration24376000JPY
Comprehensive income (5-year summary)Prior1YearDuration686668000JPY
Comprehensive income (5-year summary)CurrentYearDuration11656000JPY
Net assets (5-year summary)Prior4YearInstant987698000JPY
Net assets (5-year summary)Prior3YearInstant831168000JPY
Net assets (5-year summary)Prior2YearInstant855545000JPY
Net assets (5-year summary)Prior1YearInstant1542213000JPY
Net assets (5-year summary)CurrentYearInstant1515750000JPY
Total assets (5-year summary)Prior4YearInstant1601197000JPY
Total assets (5-year summary)Prior3YearInstant1406693000JPY
Total assets (5-year summary)Prior2YearInstant1540518000JPY
Total assets (5-year summary)Prior1YearInstant2097661000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass