Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥2.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥3.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥3.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥3.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥2.6bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥52m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥18m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥92m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥46m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥116m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥27m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥33m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥905m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥46m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥687m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥24m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥157m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥13m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥687m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥24m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥2.1bnat 2022-03-31Cons.Assets
Total assets¥1.5bnat 2021-03-31Cons.Assets
Total assets¥1.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥1.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥1.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥555mat 2022-03-31Cons.Liabilities
Total liabilities¥685mat 2021-03-31Cons.Liabilities
Net assets / equity¥1.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥856mat 2021-03-31Cons.Net assets
Net assets / equity¥831mat 2020-03-31dCons.Net assets
Net assets / equity¥988mat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥895mat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥986mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥315mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥205mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥191mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥306mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥656mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥314m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥72m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥55m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥24m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥109m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥741m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥106m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥105m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥207m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥18m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥184m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥48m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥45m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥126m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥31m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥54.042021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.922020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.322019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.442018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.042017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥121.37at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥67.33at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥65.41at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥77.73at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥71.87at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio59.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE57.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-17.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE0.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE1.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees216at 2022-03-31Cons.Number of employees
Employees251at 2021-03-31Cons.Number of employees
Employees249at 2020-03-31dCons.Number of employees
Employees245at 2019-03-31dCons.Number of employees
Employees218at 2018-03-31dCons.Number of employees
Revenue¥2.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥2.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥55m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥3m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥55m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥17m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥145m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥55m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥37m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥956m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥17m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥755m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥7m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥213m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥32m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥51m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.0bnat 2022-03-31StandaloneAssets
Total assets¥1.3bnat 2021-03-31StandaloneAssets
Total assets¥1.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥527mat 2022-03-31StandaloneLiabilities
Total liabilities¥585mat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥694mat 2021-03-31StandaloneNet assets
Net assets / equity¥687mat 2020-03-31dStandaloneNet assets
Net assets / equity¥901mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥845mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥964mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥265mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥59.392021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.562020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.792019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.512018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.132017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥114.04at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥54.65at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥54.1at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥70.89at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥67.86at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE70.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-26.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-3.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,015,222at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees180at 2022-03-31StandaloneNumber of employees
Employees184at 2021-03-31StandaloneNumber of employees
Employees183at 2020-03-31dStandaloneNumber of employees
Employees175at 2019-03-31dStandaloneNumber of employees
Employees154at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥24m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥24m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥27m
Entertainment Businessreportable segmentcapex2021-04-01 → 2022-03-31¥23m
Entertainment Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥12m
Entertainment Businessreportable segmentemployeesat 2022-03-315 pure
Entertainment Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥308m
Entertainment Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥284m
Entertainment Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥24m
Entertainment Businessreportable segmentsegment assetsat 2022-03-31¥122m
Entertainment Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥48m
Solution Businessreportable segmentcapex2021-04-01 → 2022-03-31¥69m
Solution Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥46m
Solution Businessreportable segmentemployeesat 2022-03-31211 pure
Solution Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥2.6bn
Solution Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.6bn
Solution Businessreportable segmentsegment assetsat 2022-03-31¥2.0bn
Solution Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥100m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥92m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥57m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥24m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥52m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥27m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥27m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥39m
Entertainment Businessreportable segmentcapex2020-04-01 → 2021-03-31¥39m
Entertainment Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥9m
Entertainment Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥220m
Entertainment Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥193m
Entertainment Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥27m
Entertainment Businessreportable segmentsegment assetsat 2021-03-31¥171m
Entertainment Businessreportable segmentsegment profit2020-04-01 → 2021-03-31−¥46m
Solution Businessreportable segmentcapex2020-04-01 → 2021-03-31¥56m
Solution Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥79m
Solution Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥3.0bn
Solution Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.0bn
Solution Businessreportable segmentsegment assetsat 2021-03-31¥1.4bn
Solution Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥65m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥95m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥89m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥27m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥18m
Solution Businessreportable segmentemployeesat 2022-03-31180 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,254
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant2097661000JPY
Net assets per share (5-year summary)Prior4YearInstant71.87
Net assets per share (5-year summary)Prior3YearInstant77.73
Net assets per share (5-year summary)Prior2YearInstant65.41
Net assets per share (5-year summary)Prior1YearInstant67.33
Net assets per share (5-year summary)CurrentYearInstant121.37
Basic earnings loss per share (5-year summary)Prior4YearDuration1.04
Basic earnings loss per share (5-year summary)Prior3YearDuration0.44
Basic earnings loss per share (5-year summary)Prior2YearDuration-12.32
Basic earnings loss per share (5-year summary)Prior1YearDuration1.92
Basic earnings loss per share (5-year summary)CurrentYearDuration54.04
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.594
Equity to asset ratio (5-year summary)Prior3YearInstant0.617
Equity to asset ratio (5-year summary)Prior2YearInstant0.591
Equity to asset ratio (5-year summary)Prior1YearInstant0.555
Equity to asset ratio (5-year summary)CurrentYearInstant0.735
Rate of return on equity (5-year summary)Prior4YearDuration0.0161
Rate of return on equity (5-year summary)Prior3YearDuration0.0058
Rate of return on equity (5-year summary)Prior2YearDuration-0.1721
Rate of return on equity (5-year summary)Prior1YearDuration0.0289
Rate of return on equity (5-year summary)CurrentYearDuration0.5728
Price earnings ratio (5-year summary)Prior4YearDuration371.48
Price earnings ratio (5-year summary)Prior3YearDuration572.73
Price earnings ratio (5-year summary)Prior2YearDuration-
Price earnings ratio (5-year summary)Prior1YearDuration95.91
Price earnings ratio (5-year summary)CurrentYearDuration3.02
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration109092000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-24223000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-55453000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration72366000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration314169000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-18162000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-206710000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-104673000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-106423000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration741282000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration31312000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-125578000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration44974000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration48396000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-184488000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant656340000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant306055000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant190699000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant204659000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass