Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥2.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥3.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥3.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥3.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥2.6bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥52m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥18m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥92m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥46m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥116m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥27m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥33m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥905m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥46m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥687m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥24m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥157m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥13m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥687m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥24m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥2.1bnat 2022-03-31Cons.Assets
Total assets¥1.5bnat 2021-03-31Cons.Assets
Total assets¥1.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥1.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥1.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥555mat 2022-03-31Cons.Liabilities
Total liabilities¥685mat 2021-03-31Cons.Liabilities
Net assets / equity¥1.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥856mat 2021-03-31Cons.Net assets
Net assets / equity¥831mat 2020-03-31dCons.Net assets
Net assets / equity¥988mat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥895mat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥986mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥315mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥205mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥191mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥306mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥656mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥314m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥72m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥55m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥24m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥109m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥741m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥106m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥105m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥207m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥18m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥184m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥48m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥45m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥126m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥31m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥54.042021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.922020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.322019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.442018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.042017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥121.37at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥67.33at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥65.41at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥77.73at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥71.87at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio59.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE57.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-17.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE0.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE1.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees216at 2022-03-31Cons.Number of employees
Employees251at 2021-03-31Cons.Number of employees
Employees249at 2020-03-31dCons.Number of employees
Employees245at 2019-03-31dCons.Number of employees
Employees218at 2018-03-31dCons.Number of employees
Revenue¥2.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥2.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥55m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥3m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥55m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥17m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥145m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥55m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥37m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥956m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥17m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥755m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥7m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥213m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥32m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥51m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.0bnat 2022-03-31StandaloneAssets
Total assets¥1.3bnat 2021-03-31StandaloneAssets
Total assets¥1.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥527mat 2022-03-31StandaloneLiabilities
Total liabilities¥585mat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥694mat 2021-03-31StandaloneNet assets
Net assets / equity¥687mat 2020-03-31dStandaloneNet assets
Net assets / equity¥901mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥845mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥964mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥265mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥59.392021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.562020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.792019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.512018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.132017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥114.04at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥54.65at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥54.1at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥70.89at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥67.86at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE70.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-26.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-3.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,015,222at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees180at 2022-03-31StandaloneNumber of employees
Employees184at 2021-03-31StandaloneNumber of employees
Employees183at 2020-03-31dStandaloneNumber of employees
Employees175at 2019-03-31dStandaloneNumber of employees
Employees154at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥24m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥24m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥27m
Entertainment Businessreportable segmentcapex2021-04-01 → 2022-03-31¥23m
Entertainment Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥12m
Entertainment Businessreportable segmentemployeesat 2022-03-315 pure
Entertainment Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥308m
Entertainment Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥284m
Entertainment Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥24m
Entertainment Businessreportable segmentsegment assetsat 2022-03-31¥122m
Entertainment Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥48m
Solution Businessreportable segmentcapex2021-04-01 → 2022-03-31¥69m
Solution Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥46m
Solution Businessreportable segmentemployeesat 2022-03-31211 pure
Solution Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥2.6bn
Solution Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.6bn
Solution Businessreportable segmentsegment assetsat 2022-03-31¥2.0bn
Solution Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥100m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥92m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥57m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥24m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥52m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥27m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥27m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥39m
Entertainment Businessreportable segmentcapex2020-04-01 → 2021-03-31¥39m
Entertainment Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥9m
Entertainment Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥220m
Entertainment Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥193m
Entertainment Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥27m
Entertainment Businessreportable segmentsegment assetsat 2021-03-31¥171m
Entertainment Businessreportable segmentsegment profit2020-04-01 → 2021-03-31−¥46m
Solution Businessreportable segmentcapex2020-04-01 → 2021-03-31¥56m
Solution Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥79m
Solution Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥3.0bn
Solution Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.0bn
Solution Businessreportable segmentsegment assetsat 2021-03-31¥1.4bn
Solution Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥65m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥95m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥89m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥27m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥18m
Solution Businessreportable segmentemployeesat 2022-03-31180 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,254
ItemContextValueUnit
Net cash provided by used in operating activitiesCurrentYearDuration314169000JPY
Proceeds from withdrawal of time deposits inv cfPrior1YearDuration10000000JPY
Proceeds from withdrawal of time deposits inv cfCurrentYearDuration110000000JPY
Payments into time deposits inv cfPrior1YearDuration-10000000JPY
Payments into time deposits inv cfCurrentYearDuration-10000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-43810000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-55046000JPY
Purchase of intangible assets inv cfPrior1YearDuration-52454000JPY
Purchase of intangible assets inv cfCurrentYearDuration-35341000JPY
Purchase of investment securities inv cfPrior1YearDuration-JPY
Purchase of investment securities inv cfCurrentYearDuration-111200000JPY
Payments of loans receivable inv cfPrior1YearDuration-9180000JPY
Payments of loans receivable inv cfCurrentYearDuration-19000000JPY
Collection of loans receivable inv cfPrior1YearDuration1799000JPY
Collection of loans receivable inv cfCurrentYearDuration3207000JPY
Purchase of long term prepaid expenses inv cfPrior1YearDuration-JPY
Purchase of long term prepaid expenses inv cfCurrentYearDuration-4650000JPY
Proceeds from sales of investments in subsidiaries resulting in change in scope of consolidation inv cfPrior1YearDuration-JPY
Proceeds from sales of investments in subsidiaries resulting in change in scope of consolidation inv cfCurrentYearDuration864670000JPY
Other net inv cfPrior1YearDuration-2777000JPY
Other net inv cfCurrentYearDuration-1358000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-106423000JPY
Net cash provided by used in investment activitiesCurrentYearDuration741282000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-30000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-150000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration100000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration-JPY
Repayment of long term loans payable fin cfPrior1YearDuration-21604000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-34488000JPY
Net cash provided by used in financing activitiesPrior1YearDuration48396000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-184488000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration-377000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration-JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration13960000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration870963000JPY
Cash and cash equivalentsPrior2YearInstant190699000JPY
Cash and cash equivalentsPrior1YearInstant204659000JPY
Cash and cash equivalentsPrior1YearInstant204659000JPY
Cash and cash equivalentsCurrentYearInstant1075623000JPY
Number of consolidated subsidiariesCurrentYearInstant2
Directors compensations sgaPrior1YearDuration124172000JPY
Directors compensations sgaCurrentYearDuration105853000JPY
Salaries and allowances sgaPrior1YearDuration357858000JPY
Salaries and allowances sgaCurrentYearDuration286993000JPY
Retirement benefit expenses sgaPrior1YearDuration11636000JPY
Retirement benefit expenses sgaCurrentYearDuration9190000JPY
Depreciation sgaPrior1YearDuration11301000JPY
Depreciation sgaCurrentYearDuration12229000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E05151-000SolutionBusinessReportableSegmentMember2962966000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E05151-000EntertainmentBusinessReportableSegmentMember193171000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass