Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥2.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥3.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥3.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥3.0bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥2.6bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥52m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥18m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥92m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥46m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥116m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥27m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥33m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥905m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥46m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥687m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥24m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥157m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥13m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥687m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥24m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥2.1bnat 2022-03-31Cons.Assets
Total assets¥1.5bnat 2021-03-31Cons.Assets
Total assets¥1.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥1.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥1.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥555mat 2022-03-31Cons.Liabilities
Total liabilities¥685mat 2021-03-31Cons.Liabilities
Net assets / equity¥1.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥856mat 2021-03-31Cons.Net assets
Net assets / equity¥831mat 2020-03-31dCons.Net assets
Net assets / equity¥988mat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥895mat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥986mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥315mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥205mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥191mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥306mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥656mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥314m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥72m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥55m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥24m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥109m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥741m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥106m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥105m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥207m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥18m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥184m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥48m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥45m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥126m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥31m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥54.042021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.922020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-12.322019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.442018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.042017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥121.37at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥67.33at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥65.41at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥77.73at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥71.87at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.1%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio61.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio59.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE57.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-17.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE0.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE1.6%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees216at 2022-03-31Cons.Number of employees
Employees251at 2021-03-31Cons.Number of employees
Employees249at 2020-03-31dCons.Number of employees
Employees245at 2019-03-31dCons.Number of employees
Employees218at 2018-03-31dCons.Number of employees
Revenue¥2.1bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥2.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥55m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥3m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥55m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥17m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥145m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥55m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥37m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥956m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥17m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥755m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥7m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥213m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥32m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥51m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.0bnat 2022-03-31StandaloneAssets
Total assets¥1.3bnat 2021-03-31StandaloneAssets
Total assets¥1.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥527mat 2022-03-31StandaloneLiabilities
Total liabilities¥585mat 2021-03-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥694mat 2021-03-31StandaloneNet assets
Net assets / equity¥687mat 2020-03-31dStandaloneNet assets
Net assets / equity¥901mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥845mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥964mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥265mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥59.392021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.562020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.792019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.512018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.132017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥32021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥114.04at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥54.65at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥54.1at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥70.89at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥67.86at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE70.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-26.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-3.6%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,015,222at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,015,222at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees180at 2022-03-31StandaloneNumber of employees
Employees184at 2021-03-31StandaloneNumber of employees
Employees183at 2020-03-31dStandaloneNumber of employees
Employees175at 2019-03-31dStandaloneNumber of employees
Employees154at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥24m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥24m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥27m
Entertainment Businessreportable segmentcapex2021-04-01 → 2022-03-31¥23m
Entertainment Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥12m
Entertainment Businessreportable segmentemployeesat 2022-03-315 pure
Entertainment Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥308m
Entertainment Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥284m
Entertainment Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥24m
Entertainment Businessreportable segmentsegment assetsat 2022-03-31¥122m
Entertainment Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥48m
Solution Businessreportable segmentcapex2021-04-01 → 2022-03-31¥69m
Solution Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥46m
Solution Businessreportable segmentemployeesat 2022-03-31211 pure
Solution Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥2.6bn
Solution Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.6bn
Solution Businessreportable segmentsegment assetsat 2022-03-31¥2.0bn
Solution Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥100m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥92m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥57m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥24m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥52m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥27m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥27m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥39m
Entertainment Businessreportable segmentcapex2020-04-01 → 2021-03-31¥39m
Entertainment Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥9m
Entertainment Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥220m
Entertainment Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥193m
Entertainment Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥27m
Entertainment Businessreportable segmentsegment assetsat 2021-03-31¥171m
Entertainment Businessreportable segmentsegment profit2020-04-01 → 2021-03-31−¥46m
Solution Businessreportable segmentcapex2020-04-01 → 2021-03-31¥56m
Solution Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥79m
Solution Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥3.0bn
Solution Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥3.0bn
Solution Businessreportable segmentsegment assetsat 2021-03-31¥1.4bn
Solution Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥65m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥95m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥89m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥27m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥18m
Solution Businessreportable segmentemployeesat 2022-03-31180 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,254
ItemContextValueUnit
Cost of salesCurrentYearDuration2081624000JPY
Gross profitPrior1YearDuration875332000JPY
Gross profitCurrentYearDuration837366000JPY
Selling general and administrative expensesPrior1YearDuration857061000JPY
Selling general and administrative expensesCurrentYearDuration785065000JPY
Operating incomePrior1YearDuration18271000JPY
Operating incomeCurrentYearDuration52301000JPY
Interest income noiPrior1YearDuration91000JPY
Interest income noiCurrentYearDuration201000JPY
Dividends income noiPrior1YearDuration100000JPY
Dividends income noiCurrentYearDuration440000JPY
Commission fee noiPrior1YearDuration123000JPY
Commission fee noiCurrentYearDuration88000JPY
Dividends income of insurance noiPrior1YearDuration169000JPY
Dividends income of insurance noiCurrentYearDuration202000JPY
Subsidy income noi bountyPrior1YearDuration30474000JPY
Subsidy income noi bountyCurrentYearDuration41899000JPY
Other noiPrior1YearDuration1055000JPY
Other noiCurrentYearDuration1960000JPY
Non operating incomePrior1YearDuration32014000JPY
Non operating incomeCurrentYearDuration44793000JPY
Interest expenses noePrior1YearDuration1859000JPY
Interest expenses noeCurrentYearDuration1030000JPY
Guarantee commission noePrior1YearDuration670000JPY
Guarantee commission noeCurrentYearDuration679000JPY
Commission fee noePrior1YearDuration1000000JPY
Commission fee noeCurrentYearDuration1730000JPY
Foreign exchange losses noePrior1YearDuration903000JPY
Foreign exchange losses noeCurrentYearDuration1050000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration-JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration125000JPY
Other noePrior1YearDuration199000JPY
Other noeCurrentYearDuration451000JPY
Non operating expensesPrior1YearDuration4633000JPY
Non operating expensesCurrentYearDuration5067000JPY
Ordinary incomePrior1YearDuration45652000JPY
Ordinary incomeCurrentYearDuration92027000JPY
Gain on sales of subsidiaries and affiliates stocks eiPrior1YearDuration-JPY
Gain on sales of subsidiaries and affiliates stocks eiCurrentYearDuration841952000JPY
Extraordinary incomePrior1YearDuration-JPY
Extraordinary incomeCurrentYearDuration841952000JPY
Impairment loss elPrior1YearDuration-JPY
Impairment loss elCurrentYearDuration28733000JPY
Extraordinary lossPrior1YearDuration-JPY
Extraordinary lossCurrentYearDuration28733000JPY
Income before income taxesPrior1YearDuration45652000JPY
Income before income taxesCurrentYearDuration905247000JPY
Income taxes currentPrior1YearDuration21334000JPY
Income taxes currentCurrentYearDuration209858000JPY
Income taxes deferredPrior1YearDuration-59000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass