Half-year report · HY
4813.TEDINET S100Z1SU
Period2026-02-01 → 2026-07-31
Filed2026-09-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.6bn | 2026-02-01 → 2026-07-31 | Cons. | Net sales |
| Revenue | ¥19.2bn | 2025-02-01 → 2026-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Operating income | −¥780m | 2026-02-01 → 2026-07-31 | Cons. | Operating income |
| Operating income | −¥2.0bn | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Ordinary income | −¥535m | 2026-02-01 → 2026-07-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.6bn | 2025-02-01 → 2026-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.3bn | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Profit before tax | −¥585m | 2026-02-01 → 2026-07-31 | Cons. | Income before income taxes |
| Profit before tax | −¥2.6bn | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥588m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.4bn | 2025-02-01 → 2026-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2.7bn | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥588m | 2026-02-01 → 2026-07-31 | Cons. | Profit loss |
| Net income | −¥2.7bn | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Total assets | ¥16.8bn | at 2026-07-31 | Cons. | Assets |
| Total assets | ¥17.1bn | at 2026-01-31 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2025-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.7bn | at 2026-07-31 | Cons. | Liabilities |
| Total liabilities | ¥10.3bn | at 2026-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2026-07-31 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2026-01-31 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2025-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2026-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2026-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.8bn | at 2026-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2026-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.6bn | at 2025-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.4bn | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.9bn | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.3bn | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥776m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥944m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥10m | 2026-02-01 → 2026-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥19m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-15.68 | 2026-02-01 → 2026-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-90.53 | 2025-02-01 → 2026-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-72.25 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.3% | at 2026-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.6% | at 2026-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-02-01 → 2026-07-31 | −¥164m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-02-01 → 2026-07-31 | −¥164m |
| Reconciling Itemsreconciling | segment profit | 2026-02-01 → 2026-07-31 | ¥14m |
| Global Web Platform Businessreportable segment | revenue | 2026-02-01 → 2026-07-31 | ¥974m |
| Global Web Platform Businessreportable segment | revenue external | 2026-02-01 → 2026-07-31 | ¥973m |
| Global Web Platform Businessreportable segment | revenue intersegment | 2026-02-01 → 2026-07-31 | ¥396,000 |
| Global Web Platform Businessreportable segment | segment profit | 2026-02-01 → 2026-07-31 | −¥91m |
| Io T Businessreportable segment | revenue | 2026-02-01 → 2026-07-31 | ¥3.9bn |
| Io T Businessreportable segment | revenue external | 2026-02-01 → 2026-07-31 | ¥3.9bn |
| Io T Businessreportable segment | revenue intersegment | 2026-02-01 → 2026-07-31 | ¥13m |
| Io T Businessreportable segment | segment profit | 2026-02-01 → 2026-07-31 | −¥113m |
| Network Businessreportable segment | revenue | 2026-02-01 → 2026-07-31 | ¥5.9bn |
| Network Businessreportable segment | revenue external | 2026-02-01 → 2026-07-31 | ¥5.7bn |
| Network Businessreportable segment | revenue intersegment | 2026-02-01 → 2026-07-31 | ¥151m |
| Network Businessreportable segment | segment profit | 2026-02-01 → 2026-07-31 | −¥590m |
| —segment total | revenue | 2026-02-01 → 2026-07-31 | ¥10.7bn |
| —segment total | revenue external | 2026-02-01 → 2026-07-31 | ¥10.6bn |
| —segment total | revenue intersegment | 2026-02-01 → 2026-07-31 | ¥164m |
| —segment total | segment profit | 2026-02-01 → 2026-07-31 | −¥794m |
| Reconciling Itemsreconciling | revenue | 2025-02-01 → 2025-07-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-02-01 → 2025-07-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2025-02-01 → 2025-07-31 | ¥123m |
| Global Web Platform Businessreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥1.1bn |
| Global Web Platform Businessreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥1.1bn |
| Global Web Platform Businessreportable segment | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥414,000 |
| Global Web Platform Businessreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥97m |
| Io T Businessreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥5.3bn |
| Io T Businessreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥5.3bn |
| Io T Businessreportable segment | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥2m |
| Io T Businessreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥384m |
| Network Businessreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥2.7bn |
| Network Businessreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥2.7bn |
| Network Businessreportable segment | segment profit | 2025-02-01 → 2025-07-31 | −¥2.6bn |
| —segment total | revenue | 2025-02-01 → 2025-07-31 | ¥9.1bn |
| —segment total | revenue external | 2025-02-01 → 2025-07-31 | ¥9.1bn |
| —segment total | revenue intersegment | 2025-02-01 → 2025-07-31 | ¥2m |
| —segment total | segment profit | 2025-02-01 → 2025-07-31 | −¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 573
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 70161000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 76691000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -1668811000 | JPY |
| Foreign currency translation adjustment | InterimInstant | -1876168000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -1598649000 | JPY |
| Valuation and translation adjustments | InterimInstant | -1799477000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 21796000 | JPY |
| Subscription rights to shares | InterimInstant | 21796000 | JPY |
| Net assets | Prior1YearInstant | 6785067000 | JPY |
| Net assets | InterimInstant | 6094755000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 17095149000 | JPY |
| Liabilities and net assets | InterimInstant | 16750845000 | JPY |
| Net sales | Prior1InterimDuration | 9055042000 | JPY |
| Net sales | InterimDuration | 10578037000 | JPY |
| Cost of sales | Prior1InterimDuration | 6123638000 | JPY |
| Cost of sales | InterimDuration | 6251399000 | JPY |
| Gross profit | Prior1InterimDuration | 2931404000 | JPY |
| Gross profit | InterimDuration | 4326638000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 4921038000 | JPY |
| Selling general and administrative expenses | InterimDuration | 5106534000 | JPY |
| Operating income | Prior1InterimDuration | -1989634000 | JPY |
| Operating income | InterimDuration | -779895000 | JPY |
| Interest income noi | Prior1InterimDuration | 7681000 | JPY |
| Interest income noi | InterimDuration | 13392000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 24450000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 29598000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | － | JPY |
| Foreign exchange gains noi | InterimDuration | 192346000 | JPY |
| Other noi | Prior1InterimDuration | 3334000 | JPY |
| Other noi | InterimDuration | 15502000 | JPY |
| Non operating income | Prior1InterimDuration | 35466000 | JPY |
| Non operating income | InterimDuration | 250839000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 3724000 | JPY |
| Interest expenses noe | InterimDuration | 4343000 | JPY |
| Loss on investments in partnership noe | Prior1InterimDuration | 16732000 | JPY |
| Loss on investments in partnership noe | InterimDuration | 783000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 277343000 | JPY |
| Foreign exchange losses noe | InterimDuration | － | JPY |
| Other noe | Prior1InterimDuration | 834000 | JPY |
| Other noe | InterimDuration | 415000 | JPY |
| Non operating expenses | Prior1InterimDuration | 298634000 | JPY |
| Non operating expenses | InterimDuration | 5543000 | JPY |
| Ordinary income | Prior1InterimDuration | -2252802000 | JPY |
| Ordinary income | InterimDuration | -534599000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | － | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 1020000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1InterimDuration | 17516000 | JPY |
| Gain on reversal of subscription rights to shares ei | InterimDuration | － | JPY |
| Gain on reversal of reserve for special survey costs etc ei | Prior1InterimDuration | 2398000 | JPY |
| Gain on reversal of reserve for special survey costs etc ei | InterimDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |