Quarterly report · Q2
4813.TEDINET S100W9JR
Period2022-02-01 → 2022-07-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100P54O.
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.1bn | 2022-02-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥9.8bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2021-02-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | −¥2.0bn | 2022-02-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | −¥1.8bn | 2021-02-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | −¥1.4bn | 2022-02-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.9bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.6bn | 2021-02-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.5bn | 2022-02-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.6bn | 2021-02-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.5bn | 2022-02-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.2bn | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.7bn | 2021-02-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.5bn | 2022-02-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | −¥1.6bn | 2021-02-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥22.7bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥24.3bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥25.2bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥19.0bn | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥20.7bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥22.1bn | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.6bn | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.1bn | at 2022-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.3bn | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.1bn | at 2022-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.1bn | at 2021-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.5bn | at 2021-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.3bn | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥371m | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥71m | 2021-02-01 → 2021-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥476m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥726m | 2021-02-01 → 2021-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥513m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥37m | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥26m | 2021-02-01 → 2021-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-39.25 | 2022-02-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.08 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-82.93 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-42.29 | 2021-02-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.4% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.9% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2021-07-31 | −¥41m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2021-07-31 | −¥41m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-07-31 | ¥2m |
| jpcrp040300-q2r_E05168-000Domestic Businessreportable segment | revenue | 2021-02-01 → 2021-07-31 | ¥2.0bn |
| jpcrp040300-q2r_E05168-000Domestic Businessreportable segment | revenue external | 2021-02-01 → 2021-07-31 | ¥1.9bn |
| jpcrp040300-q2r_E05168-000Domestic Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-07-31 | ¥40m |
| jpcrp040300-q2r_E05168-000Domestic Businessreportable segment | segment profit | 2021-02-01 → 2021-07-31 | −¥310m |
| jpcrp040300-q2r_E05168-000Network Businessreportable segment | revenue | 2021-02-01 → 2021-07-31 | ¥1.0bn |
| jpcrp040300-q2r_E05168-000Network Businessreportable segment | revenue external | 2021-02-01 → 2021-07-31 | ¥1.0bn |
| jpcrp040300-q2r_E05168-000Network Businessreportable segment | segment profit | 2021-02-01 → 2021-07-31 | −¥1.3bn |
| jpcrp040300-q2r_E05168-000Overseas Businessreportable segment | revenue | 2021-02-01 → 2021-07-31 | ¥1.0bn |
| jpcrp040300-q2r_E05168-000Overseas Businessreportable segment | revenue external | 2021-02-01 → 2021-07-31 | ¥1.0bn |
| jpcrp040300-q2r_E05168-000Overseas Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-07-31 | ¥1m |
| jpcrp040300-q2r_E05168-000Overseas Businessreportable segment | segment profit | 2021-02-01 → 2021-07-31 | −¥106m |
| —segment total | revenue | 2021-02-01 → 2021-07-31 | ¥4.0bn |
| —segment total | revenue external | 2021-02-01 → 2021-07-31 | ¥4.0bn |
| —segment total | revenue intersegment | 2021-02-01 → 2021-07-31 | ¥41m |
| —segment total | segment profit | 2021-02-01 → 2021-07-31 | −¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 546
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | Prior1YTDDuration | 130000 | JPY |
| Extraordinary income | CurrentYTDDuration | － | JPY |
| Impairment loss el | Prior1YTDDuration | － | JPY |
| Impairment loss el | CurrentYTDDuration | 43256000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 6003000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 318000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 6003000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 43574000 | JPY |
| Income before income taxes | Prior1YTDDuration | -1580974000 | JPY |
| Income before income taxes | CurrentYTDDuration | -1482925000 | JPY |
| Income taxes current | Prior1YTDDuration | 73000000 | JPY |
| Income taxes current | CurrentYTDDuration | 55329000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -6965000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 443000 | JPY |
| Income taxes | Prior1YTDDuration | 66035000 | JPY |
| Income taxes | CurrentYTDDuration | 55773000 | JPY |
| Profit loss | Prior1YTDDuration | -1647010000 | JPY |
| Profit loss | CurrentYTDDuration | -1538698000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 4732000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -6580000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -1651742000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -1532117000 | JPY |
| Profit loss | Prior1YTDDuration | -1647010000 | JPY |
| Profit loss | CurrentYTDDuration | -1538698000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 11158000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 24694000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 324131000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 261646000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 335289000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 286340000 | JPY |
| Comprehensive income | Prior1YTDDuration | -1311720000 | JPY |
| Comprehensive income | CurrentYTDDuration | -1252357000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -1316848000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -1248024000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 5127000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -4332000 | JPY |
| Income before income taxes | Prior1YTDDuration | -1580974000 | JPY |
| Income before income taxes | CurrentYTDDuration | -1482925000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 1058026000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 957155000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 57616000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 29426000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -3803000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -4756000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -22542000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -17422000 | JPY |
| Loss gain on investments in partnership ope cf | Prior1YTDDuration | -174294000 | JPY |
| Loss gain on investments in partnership ope cf | CurrentYTDDuration | -6834000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 21547000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 25219000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |