Tokyo Tape
Sign in
← Access

Quarterly report · Q2

4813.TEDINET S100W9JR
Period2022-02-01 → 2022-07-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amends S100P54O.

Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥5.1bn2022-02-01 → 2022-07-31Cons.Net sales
Revenue¥9.8bn2021-02-01 → 2022-01-31Cons.Net sales (5-year summary)
Revenue¥4.0bn2021-02-01 → 2021-07-31Cons.Net sales
Operating income−¥2.0bn2022-02-01 → 2022-07-31Cons.Operating income
Operating income−¥1.8bn2021-02-01 → 2021-07-31Cons.Operating income
Ordinary income−¥1.4bn2022-02-01 → 2022-07-31Cons.Ordinary income
Ordinary income−¥2.9bn2021-02-01 → 2022-01-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥1.6bn2021-02-01 → 2021-07-31Cons.Ordinary income
Profit before tax−¥1.5bn2022-02-01 → 2022-07-31Cons.Income before income taxes
Profit before tax−¥1.6bn2021-02-01 → 2021-07-31Cons.Income before income taxes
Net income (owners)−¥1.5bn2022-02-01 → 2022-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥3.2bn2021-02-01 → 2022-01-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.7bn2021-02-01 → 2021-07-31Cons.Profit loss attributable to owners of parent
Net income−¥1.5bn2022-02-01 → 2022-07-31Cons.Profit loss
Net income−¥1.6bn2021-02-01 → 2021-07-31Cons.Profit loss
Total assets¥22.7bnat 2022-07-31Cons.Assets
Total assets¥24.3bnat 2022-01-31Cons.Assets
Total assets¥25.2bnat 2021-07-31Cons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2022-07-31Cons.Liabilities
Total liabilities¥3.6bnat 2022-01-31Cons.Liabilities
Net assets / equity¥19.0bnat 2022-07-31Cons.Net assets
Net assets / equity¥20.7bnat 2022-01-31Cons.Net assets
Net assets / equity¥22.1bnat 2021-07-31Cons.Net assets (5-year summary)
Cash and deposits¥13.6bnat 2022-07-31Cons.Cash and deposits
Cash and deposits¥15.1bnat 2022-01-31Cons.Cash and deposits
Cash & equivalents¥13.3bnat 2022-07-31Cons.Cash and cash equivalents
Cash & equivalents¥15.1bnat 2022-01-31Cons.Cash and cash equivalents
Cash & equivalents¥16.1bnat 2021-07-31Cons.Cash and cash equivalents
Cash & equivalents¥16.5bnat 2021-01-31vCons.Cash and cash equivalents
Operating cash flow−¥1.3bn2022-02-01 → 2022-07-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥371m2021-02-01 → 2022-01-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥71m2021-02-01 → 2021-07-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥476m2022-02-01 → 2022-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2021-02-01 → 2022-01-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥726m2021-02-01 → 2021-07-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥513m2022-02-01 → 2022-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥37m2021-02-01 → 2022-01-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥26m2021-02-01 → 2021-07-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-39.252022-02-01 → 2022-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.082022-05-01 → 2022-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-82.932021-02-01 → 2022-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-42.292021-02-01 → 2021-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-162021-05-01 → 2021-07-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio83.4%at 2022-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.9%at 2022-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio87.6%at 2021-07-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 18
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-02-01 → 2021-07-31−¥41m
Reconciling Itemsreconcilingrevenue intersegment2021-02-01 → 2021-07-31−¥41m
Reconciling Itemsreconcilingsegment profit2021-02-01 → 2021-07-31¥2m
jpcrp040300-q2r_E05168-000Domestic Businessreportable segmentrevenue2021-02-01 → 2021-07-31¥2.0bn
jpcrp040300-q2r_E05168-000Domestic Businessreportable segmentrevenue external2021-02-01 → 2021-07-31¥1.9bn
jpcrp040300-q2r_E05168-000Domestic Businessreportable segmentrevenue intersegment2021-02-01 → 2021-07-31¥40m
jpcrp040300-q2r_E05168-000Domestic Businessreportable segmentsegment profit2021-02-01 → 2021-07-31−¥310m
jpcrp040300-q2r_E05168-000Network Businessreportable segmentrevenue2021-02-01 → 2021-07-31¥1.0bn
jpcrp040300-q2r_E05168-000Network Businessreportable segmentrevenue external2021-02-01 → 2021-07-31¥1.0bn
jpcrp040300-q2r_E05168-000Network Businessreportable segmentsegment profit2021-02-01 → 2021-07-31−¥1.3bn
jpcrp040300-q2r_E05168-000Overseas Businessreportable segmentrevenue2021-02-01 → 2021-07-31¥1.0bn
jpcrp040300-q2r_E05168-000Overseas Businessreportable segmentrevenue external2021-02-01 → 2021-07-31¥1.0bn
jpcrp040300-q2r_E05168-000Overseas Businessreportable segmentrevenue intersegment2021-02-01 → 2021-07-31¥1m
jpcrp040300-q2r_E05168-000Overseas Businessreportable segmentsegment profit2021-02-01 → 2021-07-31−¥106m
—segment totalrevenue2021-02-01 → 2021-07-31¥4.0bn
—segment totalrevenue external2021-02-01 → 2021-07-31¥4.0bn
—segment totalrevenue intersegment2021-02-01 → 2021-07-31¥41m
—segment totalsegment profit2021-02-01 → 2021-07-31−¥1.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 546
ItemContextValueUnit
Investments and other assetsPrior1YearInstant2349595000JPY
Investments and other assetsCurrentQuarterInstant2558766000JPY
Noncurrent assetsPrior1YearInstant5380524000JPY
Noncurrent assetsCurrentQuarterInstant5233163000JPY
AssetsPrior1YearInstant24268735000JPY
AssetsCurrentQuarterInstant22679034000JPY
Accounts payable tradePrior1YearInstant215348000JPY
Accounts payable tradeCurrentQuarterInstant199771000JPY
Income taxes payablePrior1YearInstant225259000JPY
Income taxes payableCurrentQuarterInstant25879000JPY
Advances receivedPrior1YearInstant1531843000JPY
Advances receivedCurrentQuarterInstant－JPY
Contract liabilitiesPrior1YearInstant－JPY
Contract liabilitiesCurrentQuarterInstant1883633000JPY
Provision for bonusesPrior1YearInstant180270000JPY
Provision for bonusesCurrentQuarterInstant174106000JPY
Provision for share based remuneration clPrior1YearInstant37764000JPY
Provision for share based remuneration clCurrentQuarterInstant115000JPY
Provision for loss on litigation clPrior1YearInstant4335000JPY
Provision for loss on litigation clCurrentQuarterInstant4738000JPY
Other clPrior1YearInstant1011951000JPY
Other clCurrentQuarterInstant917467000JPY
Current liabilitiesPrior1YearInstant3206773000JPY
Current liabilitiesCurrentQuarterInstant3205712000JPY
Deferred tax liabilitiesPrior1YearInstant4238000JPY
Deferred tax liabilitiesCurrentQuarterInstant16271000JPY
Net defined benefit liabilityPrior1YearInstant172833000JPY
Net defined benefit liabilityCurrentQuarterInstant208971000JPY
Provision for share based remuneration nclPrior1YearInstant－JPY
Provision for share based remuneration nclCurrentQuarterInstant8972000JPY
Asset retirement obligations nclPrior1YearInstant95264000JPY
Asset retirement obligations nclCurrentQuarterInstant98101000JPY
Long term accounts payable otherPrior1YearInstant20428000JPY
Long term accounts payable otherCurrentQuarterInstant14151000JPY
Other nclPrior1YearInstant106901000JPY
Other nclCurrentQuarterInstant157432000JPY
Noncurrent liabilitiesPrior1YearInstant399667000JPY
Noncurrent liabilitiesCurrentQuarterInstant503899000JPY
LiabilitiesPrior1YearInstant3606440000JPY
LiabilitiesCurrentQuarterInstant3709612000JPY
Capital stockPrior1YearInstant29538781000JPY
Capital stockCurrentQuarterInstant17000000000JPY
Capital surplusPrior1YearInstant153860000JPY
Capital surplusCurrentQuarterInstant12132404000JPY
Retained earningsPrior1YearInstant-6746891000JPY
Retained earningsCurrentQuarterInstant-7700326000JPY
Treasury stockPrior1YearInstant-278180000JPY
Treasury stockCurrentQuarterInstant-737140000JPY
Shareholders equityPrior1YearInstant22667571000JPY
Shareholders equityCurrentQuarterInstant20694937000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-01-31pass
balance sheet identityconsolidated 2022-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-01-31pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net income attributable to parentconsolidated 2021-02-01/2021-07-31pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2022-07-31pass
statement vs summary · operating cash flowconsolidated 2021-02-01/2021-07-31pass
statement vs summary · operating cash flowconsolidated 2022-02-01/2022-07-31pass
statement vs summary · revenueconsolidated 2021-02-01/2021-07-31pass
statement vs summary · revenueconsolidated 2022-02-01/2022-07-31pass
statement vs summary · total assetsconsolidated 2022-01-31pass
statement vs summary · total assetsconsolidated 2022-07-31pass