Half-year report · Q2
4813.TEDINET S100UDC1
Period2024-02-01 → 2024-07-31
Filed2024-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100W9L9 (2025-06-30).
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.1bn | 2024-02-01 → 2024-07-31 | Cons. | Net sales |
| Revenue | ¥16.6bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.7bn | 2023-02-01 → 2023-07-31 | Cons. | Net sales |
| Operating income | −¥982m | 2024-02-01 → 2024-07-31 | Cons. | Operating income |
| Operating income | −¥1.1bn | 2023-02-01 → 2023-07-31 | Cons. | Operating income |
| Ordinary income | −¥653m | 2024-02-01 → 2024-07-31 | Cons. | Ordinary income |
| Ordinary income | −¥13m | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.0bn | 2023-02-01 → 2023-07-31 | Cons. | Ordinary income |
| Profit before tax | −¥657m | 2024-02-01 → 2024-07-31 | Cons. | Income before income taxes |
| Profit before tax | −¥1.1bn | 2023-02-01 → 2023-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥790m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥280m | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.1bn | 2023-02-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥790m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss |
| Net income | −¥1.1bn | 2023-02-01 → 2023-07-31 | Cons. | Profit loss |
| Total assets | ¥29.9bn | at 2024-07-31 | Cons. | Assets |
| Total assets | ¥27.3bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥25.5bn | at 2023-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.6bn | at 2024-07-31 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.3bn | at 2024-07-31 | Cons. | Net assets |
| Net assets / equity | ¥22.6bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥22.0bn | at 2023-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.2bn | at 2024-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.9bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.7bn | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.3bn | at 2024-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.9bn | at 2023-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.6bn | at 2023-01-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥949m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.8bn | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.7bn | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.0bn | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥44m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥27m | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥13m | 2023-02-01 → 2023-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-21 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.46 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.01 | 2023-02-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.8% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.8% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.1% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2024-07-31 | −¥39m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2024-07-31 | −¥39m |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-07-31 | ¥7m |
| jpcrp040300-q2r_E05168-000Global Web Platform Businessreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥942m |
| jpcrp040300-q2r_E05168-000Global Web Platform Businessreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥941m |
| jpcrp040300-q2r_E05168-000Global Web Platform Businessreportable segment | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥1m |
| jpcrp040300-q2r_E05168-000Global Web Platform Businessreportable segment | segment profit | 2024-02-01 → 2024-07-31 | −¥127m |
| jpcrp040300-q2r_E05168-000Io T Businessreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥2.7bn |
| jpcrp040300-q2r_E05168-000Io T Businessreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥2.7bn |
| jpcrp040300-q2r_E05168-000Io T Businessreportable segment | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥38m |
| jpcrp040300-q2r_E05168-000Io T Businessreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥45m |
| jpcrp040300-q2r_E05168-000Network Businessreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥4.4bn |
| jpcrp040300-q2r_E05168-000Network Businessreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥4.4bn |
| jpcrp040300-q2r_E05168-000Network Businessreportable segment | segment profit | 2024-02-01 → 2024-07-31 | −¥907m |
| —segment total | revenue | 2024-02-01 → 2024-07-31 | ¥8.1bn |
| —segment total | revenue external | 2024-02-01 → 2024-07-31 | ¥8.1bn |
| —segment total | revenue intersegment | 2024-02-01 → 2024-07-31 | ¥39m |
| —segment total | segment profit | 2024-02-01 → 2024-07-31 | −¥990m |
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-07-31 | −¥48m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-07-31 | −¥48m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-07-31 | ¥2m |
| jpcrp040300-q2r_E05168-000Global Web Platform Businessreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥943m |
| jpcrp040300-q2r_E05168-000Global Web Platform Businessreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥942m |
| jpcrp040300-q2r_E05168-000Global Web Platform Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥646,000 |
| jpcrp040300-q2r_E05168-000Global Web Platform Businessreportable segment | segment profit | 2023-02-01 → 2023-07-31 | −¥145m |
| jpcrp040300-q2r_E05168-000Io T Businessreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥2.6bn |
| jpcrp040300-q2r_E05168-000Io T Businessreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥2.5bn |
| jpcrp040300-q2r_E05168-000Io T Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥48m |
| jpcrp040300-q2r_E05168-000Io T Businessreportable segment | segment profit | 2023-02-01 → 2023-07-31 | −¥42m |
| jpcrp040300-q2r_E05168-000Network Businessreportable segment | revenue | 2023-02-01 → 2023-07-31 | ¥3.3bn |
| jpcrp040300-q2r_E05168-000Network Businessreportable segment | revenue external | 2023-02-01 → 2023-07-31 | ¥3.3bn |
| jpcrp040300-q2r_E05168-000Network Businessreportable segment | segment profit | 2023-02-01 → 2023-07-31 | −¥941m |
| —segment total | revenue | 2023-02-01 → 2023-07-31 | ¥6.8bn |
| —segment total | revenue external | 2023-02-01 → 2023-07-31 | ¥6.7bn |
| —segment total | revenue intersegment | 2023-02-01 → 2023-07-31 | ¥48m |
| —segment total | segment profit | 2023-02-01 → 2023-07-31 | −¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 555
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant | 552097000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 327097000 | JPY |
| Income taxes payable | Prior1YearInstant | 9910000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 57508000 | JPY |
| Provision for bonuses | Prior1YearInstant | 226506000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 247232000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 67581000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 101467000 | JPY |
| Provision for share based remuneration cl | Prior1YearInstant | 20754000 | JPY |
| Provision for share based remuneration cl | CurrentQuarterInstant | 24534000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 1571000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | － | JPY |
| Provision for loss on litigation cl | Prior1YearInstant | 5218000 | JPY |
| Provision for loss on litigation cl | CurrentQuarterInstant | 5724000 | JPY |
| Other cl | Prior1YearInstant | 3074565000 | JPY |
| Other cl | CurrentQuarterInstant | 5075288000 | JPY |
| Current liabilities | Prior1YearInstant | 3958206000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5838853000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 3648000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 3578000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 208455000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 219126000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 8972000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 8972000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 97810000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 98928000 | JPY |
| Other ncl | Prior1YearInstant | 389141000 | JPY |
| Other ncl | CurrentQuarterInstant | 441991000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 708027000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 772598000 | JPY |
| Liabilities | Prior1YearInstant | 4666233000 | JPY |
| Liabilities | CurrentQuarterInstant | 6611452000 | JPY |
| Capital stock | Prior1YearInstant | 17072141000 | JPY |
| Capital stock | CurrentQuarterInstant | 17179615000 | JPY |
| Capital surplus | Prior1YearInstant | 12204545000 | JPY |
| Capital surplus | CurrentQuarterInstant | 12312020000 | JPY |
| Retained earnings | Prior1YearInstant | -4569758000 | JPY |
| Retained earnings | CurrentQuarterInstant | -5359680000 | JPY |
| Treasury stock | Prior1YearInstant | -1533797000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1511646000 | JPY |
| Shareholders equity | Prior1YearInstant | 23173130000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 22620308000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 85753000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 93509000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -683163000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 541925000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -597410000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 635435000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 39312000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 39312000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |