Quarterly report · Q1
4813.TEDINET S100TKW9
Period2024-02-01 → 2024-04-30
Filed2024-06-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100W9L4 (2025-06-30).
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2024-02-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥16.6bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2023-02-01 → 2023-04-30 | Cons. | Net sales |
| Operating income | −¥889m | 2024-02-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | ¥356m | 2023-02-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | −¥747m | 2024-02-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥13m | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥376m | 2023-02-01 → 2023-04-30 | Cons. | Ordinary income |
| Profit before tax | −¥747m | 2024-02-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥376m | 2023-02-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥788m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥280m | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥361m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥788m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | ¥359m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥27.2bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥27.3bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥25.9bn | at 2023-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.4bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥22.6bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥22.5bn | at 2023-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.0bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.9bn | at 2024-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-20.93 | 2024-02-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.46 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.64 | 2023-02-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥9.63 | 2023-02-01 → 2023-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 82.2% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.8% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.7% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2024-04-30 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2024-04-30 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-04-30 | ¥4m |
| jpcrp040300-q1r_E05168-000Global Web Platform Businessreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥372m |
| jpcrp040300-q1r_E05168-000Global Web Platform Businessreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥371m |
| jpcrp040300-q1r_E05168-000Global Web Platform Businessreportable segment | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥1m |
| jpcrp040300-q1r_E05168-000Global Web Platform Businessreportable segment | segment profit | 2024-02-01 → 2024-04-30 | −¥137m |
| jpcrp040300-q1r_E05168-000Io T Businessreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥1.3bn |
| jpcrp040300-q1r_E05168-000Io T Businessreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥1.3bn |
| jpcrp040300-q1r_E05168-000Io T Businessreportable segment | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥13m |
| jpcrp040300-q1r_E05168-000Io T Businessreportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥22m |
| jpcrp040300-q1r_E05168-000Network Businessreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥1.8bn |
| jpcrp040300-q1r_E05168-000Network Businessreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥1.8bn |
| jpcrp040300-q1r_E05168-000Network Businessreportable segment | segment profit | 2024-02-01 → 2024-04-30 | −¥779m |
| —segment total | revenue | 2024-02-01 → 2024-04-30 | ¥3.5bn |
| —segment total | revenue external | 2024-02-01 → 2024-04-30 | ¥3.5bn |
| —segment total | revenue intersegment | 2024-02-01 → 2024-04-30 | ¥14m |
| —segment total | segment profit | 2024-02-01 → 2024-04-30 | −¥893m |
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-04-30 | −¥23m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-04-30 | −¥23m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-04-30 | −¥100,000 |
| jpcrp040300-q1r_E05168-000Global Web Platform Businessreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥488m |
| jpcrp040300-q1r_E05168-000Global Web Platform Businessreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥488m |
| jpcrp040300-q1r_E05168-000Global Web Platform Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥319,000 |
| jpcrp040300-q1r_E05168-000Global Web Platform Businessreportable segment | segment profit | 2023-02-01 → 2023-04-30 | −¥24m |
| jpcrp040300-q1r_E05168-000Io T Businessreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥1.3bn |
| jpcrp040300-q1r_E05168-000Io T Businessreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥1.3bn |
| jpcrp040300-q1r_E05168-000Io T Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥23m |
| jpcrp040300-q1r_E05168-000Io T Businessreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥37m |
| jpcrp040300-q1r_E05168-000Network Businessreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥2.1bn |
| jpcrp040300-q1r_E05168-000Network Businessreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥2.1bn |
| jpcrp040300-q1r_E05168-000Network Businessreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥343m |
| —segment total | revenue | 2023-02-01 → 2023-04-30 | ¥3.9bn |
| —segment total | revenue external | 2023-02-01 → 2023-04-30 | ¥3.9bn |
| —segment total | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥23m |
| —segment total | segment profit | 2023-02-01 → 2023-04-30 | ¥356m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating expenses | Prior1YTDDuration | 2261000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6098000 | JPY |
| Ordinary income | Prior1YTDDuration | 376068000 | JPY |
| Ordinary income | CurrentYTDDuration | -746552000 | JPY |
| Income before income taxes | Prior1YTDDuration | 376068000 | JPY |
| Income before income taxes | CurrentYTDDuration | -746552000 | JPY |
| Income taxes current | Prior1YTDDuration | 17167000 | JPY |
| Income taxes current | CurrentYTDDuration | 41757000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -148000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -274000 | JPY |
| Income taxes | Prior1YTDDuration | 17019000 | JPY |
| Income taxes | CurrentYTDDuration | 41482000 | JPY |
| Profit loss | Prior1YTDDuration | 359048000 | JPY |
| Profit loss | CurrentYTDDuration | -788035000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -1734000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -508000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 360783000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -787526000 | JPY |
| Profit loss | Prior1YTDDuration | 359048000 | JPY |
| Profit loss | CurrentYTDDuration | -788035000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 4438000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 14716000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 57565000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 577086000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 62003000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 591803000 | JPY |
| Comprehensive income | Prior1YTDDuration | 421051000 | JPY |
| Comprehensive income | CurrentYTDDuration | -196232000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 422687000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -195745000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -1635000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -487000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05168-000IoTBusinessReportableSegmentMember | 1299168000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05168-000GlobalWebPlatformBusinessReportableSegmentMember | 488144000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05168-000NetworkBusinessReportableSegmentMember | 2129525000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 3916837000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 3916837000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05168-000IoTBusinessReportableSegmentMember | 22549000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05168-000GlobalWebPlatformBusinessReportableSegmentMember | 319000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05168-000NetworkBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 22869000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -22869000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05168-000IoTBusinessReportableSegmentMember | 1321717000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05168-000GlobalWebPlatformBusinessReportableSegmentMember | 488464000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05168-000NetworkBusinessReportableSegmentMember | 2129525000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 3939706000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -22869000 | JPY |
| Net sales | Prior1YTDDuration | 3916837000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |