Quarterly report · Q1
4813.TEDINET S100O7B8
Period2022-02-01 → 2022-04-30
Filed2022-06-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-02-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥9.9bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-02-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | −¥695m | 2022-02-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | −¥1.0bn | 2021-02-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | −¥635m | 2022-02-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.6bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥950m | 2021-02-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | −¥635m | 2022-02-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | −¥956m | 2021-02-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥663m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.0bn | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥981m | 2021-02-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥665m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | −¥978m | 2021-02-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥27.8bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥28.0bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥28.9bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.4bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥25.4bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥27.0bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.8bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.1bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-16.92 | 2022-02-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-77.96 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.16 | 2021-02-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 91.3% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.6% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.1% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-02-01 → 2022-04-30 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-01 → 2022-04-30 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-04-30 | ¥342,000 |
| jpcrp040300-q1r_E05168-000Global Web Platform Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥484m |
| jpcrp040300-q1r_E05168-000Global Web Platform Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥484m |
| jpcrp040300-q1r_E05168-000Global Web Platform Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥380,000 |
| jpcrp040300-q1r_E05168-000Global Web Platform Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | −¥5m |
| jpcrp040300-q1r_E05168-000Io T Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥1.4bn |
| jpcrp040300-q1r_E05168-000Io T Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥1.3bn |
| jpcrp040300-q1r_E05168-000Io T Businessreportable segment | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥16m |
| jpcrp040300-q1r_E05168-000Io T Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | −¥23m |
| jpcrp040300-q1r_E05168-000Network Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥924m |
| jpcrp040300-q1r_E05168-000Network Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥924m |
| jpcrp040300-q1r_E05168-000Network Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | −¥668m |
| —segment total | revenue | 2022-02-01 → 2022-04-30 | ¥2.8bn |
| —segment total | revenue external | 2022-02-01 → 2022-04-30 | ¥2.7bn |
| —segment total | revenue intersegment | 2022-02-01 → 2022-04-30 | ¥17m |
| —segment total | segment profit | 2022-02-01 → 2022-04-30 | −¥696m |
| Reconciling Itemsreconciling | revenue | 2021-02-01 → 2021-04-30 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-01 → 2021-04-30 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-04-30 | ¥3m |
| jpcrp040300-q1r_E05168-000Global Web Platform Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥377m |
| jpcrp040300-q1r_E05168-000Global Web Platform Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥377m |
| jpcrp040300-q1r_E05168-000Global Web Platform Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥507,000 |
| jpcrp040300-q1r_E05168-000Global Web Platform Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | −¥138m |
| jpcrp040300-q1r_E05168-000Io T Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥977m |
| jpcrp040300-q1r_E05168-000Io T Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥956m |
| jpcrp040300-q1r_E05168-000Io T Businessreportable segment | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥21m |
| jpcrp040300-q1r_E05168-000Io T Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | −¥178m |
| jpcrp040300-q1r_E05168-000Network Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥404m |
| jpcrp040300-q1r_E05168-000Network Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥404m |
| jpcrp040300-q1r_E05168-000Network Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | −¥704m |
| —segment total | revenue | 2021-02-01 → 2021-04-30 | ¥1.8bn |
| —segment total | revenue external | 2021-02-01 → 2021-04-30 | ¥1.7bn |
| —segment total | revenue intersegment | 2021-02-01 → 2021-04-30 | ¥21m |
| —segment total | segment profit | 2021-02-01 → 2021-04-30 | −¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)齋 藤 慶 典 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)上 野 陽 一 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1737065000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 2742703000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 9853651000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -950382000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -635231000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -2646205000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -981172000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -662951000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -3049108000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -383993000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -23064000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -2084380000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 26961571000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 25423902000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 25393904000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 28919519000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 27795007000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 27962170000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -25.16 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -16.92 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -77.96 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.931 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.913 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.906 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 39633000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 39633000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 39633000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 39633000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 1300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 39627200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 396272 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 39633000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 396272 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |