Quarterly report · Q3
4812.TEDINET S100VOUM
Period2023-01-01 → 2023-09-30
Filed2025-04-30
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100S3XZ. Amended by S100VOXE (2025-04-30).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥105.3bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥129.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥93.8bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥15.6bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥14.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥15.7bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥18.4bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.2bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥15.5bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥13.5bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.8bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.8bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥9.6bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥131.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥121.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥117.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥52.2bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥48.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥79.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥73.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥71.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥166.56 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.12 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.51 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥147.05 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.14 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05147-000Business Solutionsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥17.5bn |
| jpcrp040300-q3r_E05147-000Business Solutionsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥17.5bn |
| jpcrp040300-q3r_E05147-000Business Solutionsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥4.6bn |
| jpcrp040300-q3r_E05147-000Communications ITreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥35.4bn |
| jpcrp040300-q3r_E05147-000Communications ITreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥35.4bn |
| jpcrp040300-q3r_E05147-000Communications ITreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥4.9bn |
| jpcrp040300-q3r_E05147-000Financial Solutionsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥22.6bn |
| jpcrp040300-q3r_E05147-000Financial Solutionsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥22.6bn |
| jpcrp040300-q3r_E05147-000Financial Solutionsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E05147-000Manufacturing Solutionsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥29.8bn |
| jpcrp040300-q3r_E05147-000Manufacturing Solutionsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥29.8bn |
| jpcrp040300-q3r_E05147-000Manufacturing Solutionsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥3.5bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥105.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥105.3bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥15.6bn |
| jpcrp040300-q3r_E05147-000Business Solutionsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥13.5bn |
| jpcrp040300-q3r_E05147-000Business Solutionsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥13.5bn |
| jpcrp040300-q3r_E05147-000Business Solutionsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.7bn |
| jpcrp040300-q3r_E05147-000Communications ITreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥33.1bn |
| jpcrp040300-q3r_E05147-000Communications ITreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥33.1bn |
| jpcrp040300-q3r_E05147-000Communications ITreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥5.8bn |
| jpcrp040300-q3r_E05147-000Financial Solutionsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥20.7bn |
| jpcrp040300-q3r_E05147-000Financial Solutionsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥20.7bn |
| jpcrp040300-q3r_E05147-000Financial Solutionsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E05147-000Manufacturing Solutionsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥26.5bn |
| jpcrp040300-q3r_E05147-000Manufacturing Solutionsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥26.5bn |
| jpcrp040300-q3r_E05147-000Manufacturing Solutionsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.1bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥93.8bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥93.8bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥14.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 45687000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 49592000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 52000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 64000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 854000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 859000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 54000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 105000000 | JPY |
| Other ncl | Prior1YearInstant | 1371000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1533000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2333000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2564000000 | JPY |
| Liabilities | Prior1YearInstant | 48021000000 | JPY |
| Liabilities | CurrentQuarterInstant | 52156000000 | JPY |
| Capital stock | Prior1YearInstant | 8180000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8180000000 | JPY |
| Capital surplus | Prior1YearInstant | 15270000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 15270000000 | JPY |
| Retained earnings | Prior1YearInstant | 50045000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 55084000000 | JPY |
| Treasury stock | Prior1YearInstant | -416000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -406000000 | JPY |
| Shareholders equity | Prior1YearInstant | 73080000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 78127000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 234000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 238000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 524000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 788000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 758000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1027000000 | JPY |
| Non controlling interests | Prior1YearInstant | 32000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 73871000000 | JPY |
| Net assets | CurrentQuarterInstant | 79155000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 121892000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 131312000000 | JPY |
| Net sales | Prior1YTDDuration | 93808000000 | JPY |
| Net sales | CurrentYTDDuration | 105267000000 | JPY |
| Cost of sales | Prior1YTDDuration | 59790000000 | JPY |
| Cost of sales | CurrentYTDDuration | 67408000000 | JPY |
| Gross profit | Prior1YTDDuration | 34018000000 | JPY |
| Gross profit | CurrentYTDDuration | 37859000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 19831000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 22307000000 | JPY |
| Operating income | Prior1YTDDuration | 14186000000 | JPY |
| Operating income | CurrentYTDDuration | 15551000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 37000000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 38000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 6000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |