Half-year report · Q2
4811.TEDINET S100WIX1
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥5.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥608m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥362m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥703m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥767m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥358m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥703m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥358m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥479m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥551m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥250m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥479m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥250m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥5.7bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.5bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥85m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥202m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥99m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥455m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥78m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥77m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥123.61 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.41 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.62 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥118.73 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥136.8 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62.09 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.4% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥532m |
| jpcrp040300-q2r_E39009-000Cloud Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.2bn |
| jpcrp040300-q2r_E39009-000Cloud Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.2bn |
| jpcrp040300-q2r_E39009-000Cloud Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥913m |
| jpcrp040300-q2r_E39009-000On Premises Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥301m |
| jpcrp040300-q2r_E39009-000On Premises Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥301m |
| jpcrp040300-q2r_E39009-000On Premises Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥150m |
| jpcrp040300-q2r_E39009-000Professional Service Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥346m |
| jpcrp040300-q2r_E39009-000Professional Service Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥346m |
| jpcrp040300-q2r_E39009-000Professional Service Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥78m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥2.8bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥2.8bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥455m |
| jpcrp040300-q2r_E39009-000Cloud Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.9bn |
| jpcrp040300-q2r_E39009-000Cloud Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.9bn |
| jpcrp040300-q2r_E39009-000Cloud Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥700m |
| jpcrp040300-q2r_E39009-000On Premises Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥296m |
| jpcrp040300-q2r_E39009-000On Premises Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥296m |
| jpcrp040300-q2r_E39009-000On Premises Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥127m |
| jpcrp040300-q2r_E39009-000Professional Service Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥266m |
| jpcrp040300-q2r_E39009-000Professional Service Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥266m |
| jpcrp040300-q2r_E39009-000Professional Service Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥10m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥2.4bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥2.4bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥817m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 442
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E39009-000CloudBusinessReportableSegmentMember | 1853165000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E39009-000OnPremisesBusinessReportableSegmentMember | 296207000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E39009-000ProfessionalServiceBusinessReportableSegmentMember | 265977000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2415350000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Net sales | Prior1YTDDuration | 2415350000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E39009-000CloudBusinessReportableSegmentMember | 700180000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E39009-000OnPremisesBusinessReportableSegmentMember | 126646000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E39009-000ProfessionalServiceBusinessReportableSegmentMember | -10114000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 816712000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -454930000 | JPY |
| Operating income | Prior1YTDDuration | 361781000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E39009-000CloudBusinessReportableSegmentMember | 2161975000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E39009-000OnPremisesBusinessReportableSegmentMember | 301372000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E39009-000ProfessionalServiceBusinessReportableSegmentMember | 345625000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 2808972000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 2808972000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E39009-000CloudBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E39009-000OnPremisesBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E39009-000ProfessionalServiceBusinessReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E39009-000CloudBusinessReportableSegmentMember | 2161975000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E39009-000OnPremisesBusinessReportableSegmentMember | 301372000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E39009-000ProfessionalServiceBusinessReportableSegmentMember | 345625000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 2808972000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Net sales | CurrentYTDDuration | 2808972000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E39009-000CloudBusinessReportableSegmentMember | 912528000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E39009-000OnPremisesBusinessReportableSegmentMember | 150430000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E39009-000ProfessionalServiceBusinessReportableSegmentMember | 77731000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 1140689000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -532265000 | JPY |
| Operating income | CurrentYTDDuration | 608423000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の５第１項の表の第１号 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2025-08-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第30期中(自 2025年１月１日 至 2025年６月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ドリーム・アーツ | |
| Company name in english cover page | FilingDateInstant | DreamArts Corporation | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 山本 孝昭 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都渋谷区恵比寿四丁目20番３号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 03-5475-2501 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役専務執行役員 経営管理本部長 牧山 公彦 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都渋谷区恵比寿四丁目20番３号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 03-5475-2501 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役専務執行役員 経営管理本部長 牧山 公彦 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |