Half-year report · Q2
4811.TEDINET S100WIX1
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥5.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥608m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥362m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥703m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥767m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥358m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥703m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥358m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥479m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥551m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥250m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥479m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥250m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥5.7bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.5bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥85m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥202m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥99m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥455m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥78m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥77m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥123.61 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.41 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.62 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥118.73 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥136.8 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥62.09 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.4% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥532m |
| jpcrp040300-q2r_E39009-000Cloud Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.2bn |
| jpcrp040300-q2r_E39009-000Cloud Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.2bn |
| jpcrp040300-q2r_E39009-000Cloud Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥913m |
| jpcrp040300-q2r_E39009-000On Premises Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥301m |
| jpcrp040300-q2r_E39009-000On Premises Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥301m |
| jpcrp040300-q2r_E39009-000On Premises Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥150m |
| jpcrp040300-q2r_E39009-000Professional Service Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥346m |
| jpcrp040300-q2r_E39009-000Professional Service Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥346m |
| jpcrp040300-q2r_E39009-000Professional Service Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥78m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥2.8bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥2.8bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥455m |
| jpcrp040300-q2r_E39009-000Cloud Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.9bn |
| jpcrp040300-q2r_E39009-000Cloud Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.9bn |
| jpcrp040300-q2r_E39009-000Cloud Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥700m |
| jpcrp040300-q2r_E39009-000On Premises Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥296m |
| jpcrp040300-q2r_E39009-000On Premises Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥296m |
| jpcrp040300-q2r_E39009-000On Premises Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥127m |
| jpcrp040300-q2r_E39009-000Professional Service Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥266m |
| jpcrp040300-q2r_E39009-000Professional Service Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥266m |
| jpcrp040300-q2r_E39009-000Professional Service Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥10m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥2.4bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥2.4bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥817m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 442
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | CurrentQuarterInstant_No2MajorShareholdersMember | 649400 | |
| Shareholding ratio | CurrentQuarterInstant_No2MajorShareholdersMember | 0.1677 | |
| Number of shares held | CurrentQuarterInstant_No3MajorShareholdersMember | 279400 | |
| Shareholding ratio | CurrentQuarterInstant_No3MajorShareholdersMember | 0.0722 | |
| Number of shares held | CurrentQuarterInstant_No4MajorShareholdersMember | 202400 | |
| Shareholding ratio | CurrentQuarterInstant_No4MajorShareholdersMember | 0.0523 | |
| Number of shares held | CurrentQuarterInstant_No5MajorShareholdersMember | 188000 | |
| Shareholding ratio | CurrentQuarterInstant_No5MajorShareholdersMember | 0.0486 | |
| Number of shares held | CurrentQuarterInstant_No6MajorShareholdersMember | 185400 | |
| Shareholding ratio | CurrentQuarterInstant_No6MajorShareholdersMember | 0.0479 | |
| Number of shares held | CurrentQuarterInstant_No7MajorShareholdersMember | 183500 | |
| Shareholding ratio | CurrentQuarterInstant_No7MajorShareholdersMember | 0.0474 | |
| Number of shares held | CurrentQuarterInstant_No8MajorShareholdersMember | 182000 | |
| Shareholding ratio | CurrentQuarterInstant_No8MajorShareholdersMember | 0.0470 | |
| Number of shares held | CurrentQuarterInstant_No9MajorShareholdersMember | 150000 | |
| Shareholding ratio | CurrentQuarterInstant_No9MajorShareholdersMember | 0.0387 | |
| Number of shares held | CurrentQuarterInstant_No10MajorShareholdersMember | 125800 | |
| Shareholding ratio | CurrentQuarterInstant_No10MajorShareholdersMember | 0.0325 | |
| Number of shares held | CurrentQuarterInstant | 2806900 | |
| Shareholding ratio | CurrentQuarterInstant | 0.7250 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 183200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 38695 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3869500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4054600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 38695 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 183200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 183200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0452 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 183200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 183200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0452 | |
| Cash and deposits | Prior1YearInstant | 3571189000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4475263000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant | 249370000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant | 242478000 | JPY |
| Work in process | Prior1YearInstant | 1277000 | JPY |
| Work in process | CurrentQuarterInstant | 4148000 | JPY |
| Prepaid expenses | Prior1YearInstant | 120680000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 212010000 | JPY |
| Other ca | Prior1YearInstant | 12273000 | JPY |
| Other ca | CurrentQuarterInstant | 2585000 | JPY |
| Current assets | Prior1YearInstant | 3954790000 | JPY |
| Current assets | CurrentQuarterInstant | 4936486000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |