Tokyo Tape
Sign in
← Paraca

Half-year report · Q2

4809.TEDINET S100VRBG
Period2024-10-01 → 2025-03-31
Filed2025-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
MetricValuePeriodScopeSource row
Revenue¥8.6bn2024-10-01 → 2025-03-31StandaloneNet sales
Revenue¥16.4bn2023-10-01 → 2024-09-30StandaloneNet sales (5-year summary)
Revenue¥7.9bn2023-10-01 → 2024-03-31StandaloneNet sales
Operating income¥1.6bn2024-10-01 → 2025-03-31StandaloneOperating income
Operating income¥1.4bn2023-10-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.4bn2024-10-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2023-10-01 → 2024-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2023-10-01 → 2024-03-31StandaloneOrdinary income
Profit before tax¥1.4bn2024-10-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2023-10-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥958m2024-10-01 → 2025-03-31StandaloneProfit loss
Net income¥1.8bn2023-10-01 → 2024-09-30StandaloneNet income loss (5-year summary)
Net income¥851m2023-10-01 → 2024-03-31StandaloneProfit loss
Total assets¥47.2bnat 2025-03-31StandaloneAssets
Total assets¥44.5bnat 2024-09-30StandaloneAssets
Total assets¥42.5bnat 2024-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥27.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥25.1bnat 2024-09-30StandaloneLiabilities
Net assets / equity¥19.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥19.4bnat 2024-09-30StandaloneNet assets
Net assets / equity¥18.4bnat 2024-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥3.6bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.5bnat 2024-09-30StandaloneCash and deposits
Cash & equivalents¥3.5bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.5bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥3.9bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.7bnat 2023-09-30dStandaloneCash and cash equivalents
Operating cash flow¥1.4bn2024-10-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.2bn2023-10-01 → 2024-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥866m2023-10-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥2.5bn2024-10-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥4.5bn2023-10-01 → 2024-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2023-10-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥1.1bn2024-10-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥2.1bn2023-10-01 → 2024-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.6bn2023-10-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥95.172024-10-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥181.032023-10-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.992023-10-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥94.792024-10-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥179.782023-10-01 → 2024-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥84.372023-10-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥642023-10-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio41.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued10,370,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,369,600at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,354,500at 2024-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 421
ItemContextValueUnit
Provision for share based remuneration nclCurrentQuarterInstant_NonConsolidatedMember50000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember339000000JPY
Asset retirement obligations nclCurrentQuarterInstant_NonConsolidatedMember356000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember129000000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember125000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember20732000000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember22585000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember25066000000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember27501000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1903000000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember1904000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember2347000000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember2348000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember15473000000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember15771000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-375000000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-375000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember19348000000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember19648000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember6000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember5000000JPY
Deferred gains or losses on hedgesPrior1YearInstant_NonConsolidatedMember-7000000JPY
Deferred gains or losses on hedgesCurrentQuarterInstant_NonConsolidatedMember-2000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember-1000000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember3000000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember42000000JPY
Subscription rights to sharesCurrentQuarterInstant_NonConsolidatedMember50000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember19390000000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember19701000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember44456000000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember47203000000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember7872000000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember8636000000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember5525000000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember6068000000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember2347000000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember2568000000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember938000000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember1005000000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember1408000000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember1563000000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember0JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember1000000JPY
Dividends income noiPrior1YTDDuration_NonConsolidatedMember0JPY
Dividends income noiCurrentYTDDuration_NonConsolidatedMember0JPY
Gain on forfeiture of unclaimed dividends noiPrior1YTDDuration_NonConsolidatedMember0JPY
Gain on forfeiture of unclaimed dividends noiCurrentYTDDuration_NonConsolidatedMember0JPY
Commission fee noiPrior1YTDDuration_NonConsolidatedMember－JPY
Commission fee noiCurrentYTDDuration_NonConsolidatedMember2000000JPY
Compensation income noiPrior1YTDDuration_NonConsolidatedMember2000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-09-30pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-10-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-10-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-10-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass