Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥6.3bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥4.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥4.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥4.9bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥4.5bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥1.5bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.4bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.6bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.6bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥1.5bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥625m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥992m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥625m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥992m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥7.1bnat 2026-03-31Cons.Assets
Total assets¥6.9bnat 2025-03-31Cons.Assets
Total assets¥6.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥5.5bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥5.0bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2026-03-31Cons.Liabilities
Total liabilities¥1.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥5.8bnat 2026-03-31Cons.Net assets
Net assets / equity¥5.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥5.2bnat 2024-03-31vCons.Net assets
Net assets / equity¥4.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥4.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥4.6bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥4.0bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.3bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥899m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥122m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥212m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥165m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥119m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥559m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥632m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥597m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥576m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥504m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥48.72025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.422024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥79.992023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.482022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.22021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥452.08at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥438.44at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥399.22at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥350.05at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥303.25at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio81.8%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio84.1%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio82.2%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE10.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE18.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE21.4%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE25.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE26.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees196at 2026-03-31Cons.Number of employees
Employees187at 2025-03-31Cons.Number of employees
Employees190at 2024-03-31vCons.Number of employees
Employees189at 2023-03-31vCons.Number of employees
Employees202at 2022-03-31vCons.Number of employees
Revenue¥2.1bn2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥2.1bn2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥1.9bn2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥2.9bn2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥935m2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥1.2bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.3bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.2bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥233m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥711m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥628m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.0bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.0bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥181m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥7.8bnat 2026-03-31StandaloneAssets
Total assets¥7.8bnat 2025-03-31StandaloneAssets
Total assets¥7.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥6.4bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥6.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.3bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥4.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥3.2bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥3.0bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥48.922025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥93.522024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.742023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥148.242022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.262021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥362025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥292023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥272022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥232021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥353.11at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥339.76at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥284.15at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥238.82at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥129.29at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio58.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.4%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.8%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE14.1%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE30.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE30.2%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE80.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.4%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued15,123,200at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,123,200at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,123,200at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,123,200at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued15,123,200at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees47at 2026-03-31StandaloneNumber of employees
Employees42at 2025-03-31StandaloneNumber of employees
Employees41at 2024-03-31vStandaloneNumber of employees
Employees41at 2023-03-31vStandaloneNumber of employees
Employees47at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Advertisementreportable segmentdepreciation2025-04-01 → 2026-03-31¥5m
Advertisementreportable segmentemployeesat 2026-03-317 pure
Advertisementreportable segmentrevenue2025-04-01 → 2026-03-31¥1.3bn
Advertisementreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.3bn
Advertisementreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥20m
Advertisementreportable segmentsegment profit2025-04-01 → 2026-03-31¥79m
Communicationreportable segmentdepreciation2025-04-01 → 2026-03-31¥20m
Communicationreportable segmentemployeesat 2026-03-31102 pure
Communicationreportable segmentrevenue2025-04-01 → 2026-03-31¥4.4bn
Communicationreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.3bn
Communicationreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥91m
Communicationreportable segmentsegment profit2025-04-01 → 2026-03-31¥2.7bn
Data Servicereportable segmentdepreciation2025-04-01 → 2026-03-31¥21m
Data Servicereportable segmentemployeesat 2026-03-3140 pure
Data Servicereportable segmentrevenue2025-04-01 → 2026-03-31¥692m
Data Servicereportable segmentrevenue external2025-04-01 → 2026-03-31¥692m
Data Servicereportable segmentsegment profit2025-04-01 → 2026-03-31¥259m
—segment totaldepreciation2025-04-01 → 2026-03-31¥47m
—segment totalemployeesat 2026-03-31149 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥6.4bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥6.3bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥111m
—segment totalsegment profit2025-04-01 → 2026-03-31¥3.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥93m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥6.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥6.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥111m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥3.0bn
Advertisementreportable segmentdepreciation2024-04-01 → 2025-03-31¥1m
Advertisementreportable segmentrevenue2024-04-01 → 2025-03-31¥82m
Advertisementreportable segmentrevenue external2024-04-01 → 2025-03-31¥82m
Advertisementreportable segmentsegment profit2024-04-01 → 2025-03-31−¥11m
Communicationreportable segmentdepreciation2024-04-01 → 2025-03-31¥22m
Communicationreportable segmentrevenue2024-04-01 → 2025-03-31¥4.0bn
Communicationreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.9bn
Communicationreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥84m
Communicationreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.4bn
Data Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥21m
Data Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥694m
Data Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥694m
Data Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥261m
Mobilereportable segmentdepreciation2024-04-01 → 2025-03-31¥9m
Mobilereportable segmentrevenue2024-04-01 → 2025-03-31¥181m
Mobilereportable segmentrevenue external2024-04-01 → 2025-03-31¥181m
Mobilereportable segmentsegment profit2024-04-01 → 2025-03-31¥51m
—segment totaldepreciation2024-04-01 → 2025-03-31¥53m
—segment totalrevenue2024-04-01 → 2025-03-31¥5.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥4.9bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥84m
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥53m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥5.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥84m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥2.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,330
ItemContextValueUnit
Tools furniture and fixtures netPrior1YearInstant101880000JPY
Tools furniture and fixtures netCurrentYearInstant97470000JPY
LandPrior1YearInstant1973000JPY
LandCurrentYearInstant1973000JPY
Property plant and equipmentPrior1YearInstant160775000JPY
Property plant and equipmentCurrentYearInstant151130000JPY
GoodwillPrior1YearInstant470119000JPY
GoodwillCurrentYearInstant-JPY
SoftwarePrior1YearInstant102643000JPY
SoftwareCurrentYearInstant76597000JPY
Other iaPrior1YearInstant3733000JPY
Other iaCurrentYearInstant4225000JPY
Intangible assetsPrior1YearInstant576497000JPY
Intangible assetsCurrentYearInstant80823000JPY
Investment securitiesPrior1YearInstant684608000JPY
Investment securitiesCurrentYearInstant754643000JPY
Deferred tax assetsPrior1YearInstant48122000JPY
Deferred tax assetsCurrentYearInstant42191000JPY
Insurance fundsPrior1YearInstant238525000JPY
Insurance fundsCurrentYearInstant247173000JPY
Other ioaPrior1YearInstant175513000JPY
Other ioaCurrentYearInstant173047000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-6603000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-6603000JPY
Investments and other assetsPrior1YearInstant1140167000JPY
Investments and other assetsCurrentYearInstant1210453000JPY
Noncurrent assetsPrior1YearInstant1877440000JPY
Noncurrent assetsCurrentYearInstant1442407000JPY
AssetsPrior1YearInstant6917588000JPY
AssetsCurrentYearInstant7096620000JPY
Notes and accounts payable tradePrior1YearInstant42338000JPY
Notes and accounts payable tradeCurrentYearInstant35225000JPY
Short term loans payablePrior1YearInstant100000000JPY
Short term loans payableCurrentYearInstant100000000JPY
Current portion of long term loans payablePrior1YearInstant16520000JPY
Current portion of long term loans payableCurrentYearInstant14400000JPY
Accounts payable otherPrior1YearInstant213278000JPY
Accounts payable otherCurrentYearInstant183736000JPY
Income taxes payablePrior1YearInstant337338000JPY
Income taxes payableCurrentYearInstant327134000JPY
Other clPrior1YearInstant452135000JPY
Other clCurrentYearInstant522812000JPY
Current liabilitiesPrior1YearInstant1161611000JPY
Current liabilitiesCurrentYearInstant1183310000JPY
Long term loans payablePrior1YearInstant68800000JPY
Long term loans payableCurrentYearInstant55600000JPY
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentYearInstant5321000JPY
Provision for share based payments nclPrior1YearInstant22043000JPY
Provision for share based payments nclCurrentYearInstant43358000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass