Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥4.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥4.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥4.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥4.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥4.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.6bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.8bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.6bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.7bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥860m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥765m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.1bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥6.0bnat 2024-03-31Cons.Assets
Total assets¥5.5bnat 2023-03-31Cons.Assets
Total assets¥5.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥4.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥841mat 2024-03-31Cons.Liabilities
Total liabilities¥878mat 2023-03-31Cons.Liabilities
Net assets / equity¥5.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥3.6bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥899m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥768m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥829m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥165m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥119m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥124m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥93m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥597m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥576m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥504m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥267m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥490m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥79.992023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.482022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.22021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.232020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.682019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥55.552019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥399.22at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥350.05at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥303.25at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥263.3at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥217.71at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio86.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE21.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE25.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE26.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE25.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE27.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees190at 2024-03-31Cons.Number of employees
Employees189at 2023-03-31Cons.Number of employees
Employees202at 2022-03-31dCons.Number of employees
Employees202at 2021-03-31dCons.Number of employees
Employees195at 2020-03-31dCons.Number of employees
Revenue¥1.9bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥2.9bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥935m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥895m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥880m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥2.1bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥233m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥230m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥318m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.0bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥181m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥331m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥223m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.0bnat 2024-03-31StandaloneAssets
Total assets¥6.4bnat 2023-03-31StandaloneAssets
Total assets¥6.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥3.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.8bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥2.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥78.742023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥148.242022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.262021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.962020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.242019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥16.22019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥292023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥284.15at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥238.82at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥129.29at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥152.59at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥145.16at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio52.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE30.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE80.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,123,200at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,123,200at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,123,200at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,123,200at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,123,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees41at 2024-03-31StandaloneNumber of employees
Employees41at 2023-03-31StandaloneNumber of employees
Employees47at 2022-03-31dStandaloneNumber of employees
Employees44at 2021-03-31dStandaloneNumber of employees
Employees39at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Communicationreportable segmentdepreciation2023-04-01 → 2024-03-31¥15m
Communicationreportable segmentemployeesat 2024-03-3196 pure
Communicationreportable segmentrevenue2023-04-01 → 2024-03-31¥3.9bn
Communicationreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.8bn
Communicationreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥84m
Communicationreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.3bn
Data Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥21m
Data Servicereportable segmentemployeesat 2024-03-3139 pure
Data Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥674m
Data Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥674m
Data Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥252m
Mobilereportable segmentdepreciation2023-04-01 → 2024-03-31¥12m
Mobilereportable segmentemployeesat 2024-03-3114 pure
Mobilereportable segmentrevenue2023-04-01 → 2024-03-31¥341m
Mobilereportable segmentrevenue external2023-04-01 → 2024-03-31¥341m
Mobilereportable segmentsegment profit2023-04-01 → 2024-03-31¥97m
—segment totaldepreciation2023-04-01 → 2024-03-31¥48m
—segment totalemployeesat 2024-03-31149 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥4.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥4.8bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥84m
—segment totalsegment profit2023-04-01 → 2024-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥48m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥84m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.7bn
Communicationreportable segmentdepreciation2022-04-01 → 2023-03-31¥16m
Communicationreportable segmentrevenue2022-04-01 → 2023-03-31¥3.9bn
Communicationreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.8bn
Communicationreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥84m
Communicationreportable segmentsegment profit2022-04-01 → 2023-03-31¥2.5bn
Data Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥19m
Data Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥671m
Data Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥671m
Data Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥235m
Mobilereportable segmentdepreciation2022-04-01 → 2023-03-31¥11m
Mobilereportable segmentrevenue2022-04-01 → 2023-03-31¥382m
Mobilereportable segmentrevenue external2022-04-01 → 2023-03-31¥382m
Mobilereportable segmentsegment profit2022-04-01 → 2023-03-31¥133m
—segment totaldepreciation2022-04-01 → 2023-03-31¥47m
—segment totalrevenue2022-04-01 → 2023-03-31¥5.0bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥4.9bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥84m
—segment totalsegment profit2022-04-01 → 2023-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥47m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥5.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥84m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,263
ItemContextValueUnit
Book value equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearInstant25010000JPY
Number of issues shares not listed investment shares held for pure investment reporting companyPrior1YearInstant3
Book value equity securities not listed investment equity securities held for pure investment reporting companyPrior1YearInstant25010000JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyCurrentYearInstant1
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearInstant28400000JPY
Number of issues shares other than those not listed investment shares held for pure investment reporting companyPrior1YearInstant1
Book value equity securities other than those not listed investment equity securities held for pure investment reporting companyPrior1YearInstant61800000JPY
Total of dividends received equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of valuation gain loss equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of gain loss on sale equity securities not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of dividends received equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of gain loss on sale equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Total of valuation gain loss equity securities other than those not listed investment equity securities held for pure investment reporting companyCurrentYearDuration-JPY
Cash and depositsPrior1YearInstant3058126000JPY
Cash and depositsCurrentYearInstant3693903000JPY
Notes receivable tradePrior1YearInstant-JPY
Notes receivable tradeCurrentYearInstant3831000JPY
Accounts receivable tradePrior1YearInstant584511000JPY
Accounts receivable tradeCurrentYearInstant608526000JPY
Merchandise and finished goodsPrior1YearInstant4936000JPY
Merchandise and finished goodsCurrentYearInstant4927000JPY
Work in processPrior1YearInstant488000JPY
Work in processCurrentYearInstant-JPY
Prepaid expensesPrior1YearInstant190098000JPY
Prepaid expensesCurrentYearInstant173576000JPY
Income taxes receivablePrior1YearInstant322839000JPY
Income taxes receivableCurrentYearInstant87363000JPY
Other caPrior1YearInstant11101000JPY
Other caCurrentYearInstant19779000JPY
Allowance for doubtful accounts caPrior1YearInstant-130000JPY
Allowance for doubtful accounts caCurrentYearInstant-1779000JPY
Current assetsPrior1YearInstant4171971000JPY
Current assetsCurrentYearInstant4590129000JPY
Buildings and structuresPrior1YearInstant116372000JPY
Buildings and structuresCurrentYearInstant117437000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-55976000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-59143000JPY
Buildings and structures netPrior1YearInstant60396000JPY
Buildings and structures netCurrentYearInstant58294000JPY
Tools furniture and fixturesPrior1YearInstant448014000JPY
Tools furniture and fixturesCurrentYearInstant483949000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-371745000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-402594000JPY
Tools furniture and fixtures netPrior1YearInstant76268000JPY
Tools furniture and fixtures netCurrentYearInstant81355000JPY
LandPrior1YearInstant1973000JPY
LandCurrentYearInstant1973000JPY
Property plant and equipmentPrior1YearInstant138638000JPY
Property plant and equipmentCurrentYearInstant141623000JPY
GoodwillPrior1YearInstant14090000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass