Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥4.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥4.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥4.5bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥4.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥4.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.6bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.8bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.6bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.7bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥860m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥765m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.1bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥6.0bnat 2024-03-31Cons.Assets
Total assets¥5.5bnat 2023-03-31Cons.Assets
Total assets¥5.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥4.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥841mat 2024-03-31Cons.Liabilities
Total liabilities¥878mat 2023-03-31Cons.Liabilities
Net assets / equity¥5.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥3.6bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥899m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥768m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥829m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥165m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥119m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥124m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥93m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥597m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥576m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥504m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥267m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥490m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥79.992023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.482022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.22021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.232020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.682019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥55.552019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥399.22at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥350.05at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥303.25at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥263.3at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥217.71at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio86.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.2%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE21.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE25.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE26.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE25.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE27.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees190at 2024-03-31Cons.Number of employees
Employees189at 2023-03-31Cons.Number of employees
Employees202at 2022-03-31dCons.Number of employees
Employees202at 2021-03-31dCons.Number of employees
Employees195at 2020-03-31dCons.Number of employees
Revenue¥1.9bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥2.9bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥935m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥895m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥880m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥2.1bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥233m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥230m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥318m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥2.0bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥181m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥331m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥223m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.0bnat 2024-03-31StandaloneAssets
Total assets¥6.4bnat 2023-03-31StandaloneAssets
Total assets¥6.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥3.3bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥3.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.8bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥2.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.2bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥78.742023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥148.242022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.262021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.962020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.242019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥16.22019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥292023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥272022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥284.15at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥238.82at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥129.29at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥152.59at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥145.16at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio52.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio36.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE30.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE80.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,123,200at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,123,200at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,123,200at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,123,200at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,123,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees41at 2024-03-31StandaloneNumber of employees
Employees41at 2023-03-31StandaloneNumber of employees
Employees47at 2022-03-31dStandaloneNumber of employees
Employees44at 2021-03-31dStandaloneNumber of employees
Employees39at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Communicationreportable segmentdepreciation2023-04-01 → 2024-03-31¥15m
Communicationreportable segmentemployeesat 2024-03-3196 pure
Communicationreportable segmentrevenue2023-04-01 → 2024-03-31¥3.9bn
Communicationreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.8bn
Communicationreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥84m
Communicationreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.3bn
Data Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥21m
Data Servicereportable segmentemployeesat 2024-03-3139 pure
Data Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥674m
Data Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥674m
Data Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥252m
Mobilereportable segmentdepreciation2023-04-01 → 2024-03-31¥12m
Mobilereportable segmentemployeesat 2024-03-3114 pure
Mobilereportable segmentrevenue2023-04-01 → 2024-03-31¥341m
Mobilereportable segmentrevenue external2023-04-01 → 2024-03-31¥341m
Mobilereportable segmentsegment profit2023-04-01 → 2024-03-31¥97m
—segment totaldepreciation2023-04-01 → 2024-03-31¥48m
—segment totalemployeesat 2024-03-31149 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥4.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥4.8bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥84m
—segment totalsegment profit2023-04-01 → 2024-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥48m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥84m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.7bn
Communicationreportable segmentdepreciation2022-04-01 → 2023-03-31¥16m
Communicationreportable segmentrevenue2022-04-01 → 2023-03-31¥3.9bn
Communicationreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.8bn
Communicationreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥84m
Communicationreportable segmentsegment profit2022-04-01 → 2023-03-31¥2.5bn
Data Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥19m
Data Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥671m
Data Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥671m
Data Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥235m
Mobilereportable segmentdepreciation2022-04-01 → 2023-03-31¥11m
Mobilereportable segmentrevenue2022-04-01 → 2023-03-31¥382m
Mobilereportable segmentrevenue external2022-04-01 → 2023-03-31¥382m
Mobilereportable segmentsegment profit2022-04-01 → 2023-03-31¥133m
—segment totaldepreciation2022-04-01 → 2023-03-31¥47m
—segment totalrevenue2022-04-01 → 2023-03-31¥5.0bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥4.9bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥84m
—segment totalsegment profit2022-04-01 → 2023-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥47m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥5.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥84m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,263
ItemContextValueUnit
Treasury stockCurrentYearInstant-1387917000JPY
Shareholders equityPrior1YearInstant4605832000JPY
Shareholders equityCurrentYearInstant5064837000JPY
Valuation difference on available for sale securitiesPrior1YearInstant47603000JPY
Valuation difference on available for sale securitiesCurrentYearInstant122506000JPY
Accumulated other comprehensive incomePrior1YearInstant47603000JPY
Accumulated other comprehensive incomeCurrentYearInstant122506000JPY
Net assetsPrior1YearInstant4653435000JPY
Net assetsCurrentYearInstant5187343000JPY
Liabilities and net assetsPrior1YearInstant5531569000JPY
Liabilities and net assetsCurrentYearInstant6027972000JPY
Net salesPrior1YearDuration4875169000JPY
Net salesCurrentYearDuration4800097000JPY
Cost of salesPrior1YearDuration1398544000JPY
Cost of salesCurrentYearDuration1507651000JPY
Gross profitPrior1YearDuration3476625000JPY
Gross profitCurrentYearDuration3292445000JPY
Directors compensations sgaPrior1YearDuration193647000JPY
Directors compensations sgaCurrentYearDuration207672000JPY
Payroll and allowances sgaPrior1YearDuration427076000JPY
Payroll and allowances sgaCurrentYearDuration423506000JPY
Promotion expenses sgaPrior1YearDuration249574000JPY
Promotion expenses sgaCurrentYearDuration282066000JPY
Rents sgaPrior1YearDuration155304000JPY
Rents sgaCurrentYearDuration155304000JPY
Other sgaPrior1YearDuration685172000JPY
Other sgaCurrentYearDuration667202000JPY
Selling general and administrative expensesPrior1YearDuration1710774000JPY
Selling general and administrative expensesCurrentYearDuration1735752000JPY
Operating incomePrior1YearDuration1765851000JPY
Operating incomeCurrentYearDuration1556693000JPY
Interest income noiPrior1YearDuration9082000JPY
Interest income noiCurrentYearDuration26279000JPY
Dividends income noiPrior1YearDuration2631000JPY
Dividends income noiCurrentYearDuration5335000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration72144000JPY
Other noiPrior1YearDuration1107000JPY
Other noiCurrentYearDuration3457000JPY
Non operating incomePrior1YearDuration12820000JPY
Non operating incomeCurrentYearDuration107216000JPY
Interest expenses noePrior1YearDuration753000JPY
Interest expenses noeCurrentYearDuration723000JPY
Commission fee noePrior1YearDuration4940000JPY
Commission fee noeCurrentYearDuration4905000JPY
Going public expenses and others noePrior1YearDuration11646000JPY
Going public expenses and others noeCurrentYearDuration12542000JPY
Foreign exchange losses noePrior1YearDuration42214000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Equity in losses of affiliates noePrior1YearDuration19433000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass