Quarterly report · Q3
4800.TEDINET S100SQFU
Period2023-04-01 → 2023-12-31
Filed2024-02-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥4.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥731m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥826m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥731m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥826m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥5.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥5.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥551m | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥878m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥55.16 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.95 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.48 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.39 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.09 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 89.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05143-000Communicationreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E05143-000Communicationreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E05143-000Communicationreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥63m |
| jpcrp040300-q3r_E05143-000Communicationreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E05143-000Data Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥506m |
| jpcrp040300-q3r_E05143-000Data Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥506m |
| jpcrp040300-q3r_E05143-000Data Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥190m |
| jpcrp040300-q3r_E05143-000Mobilereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥260m |
| jpcrp040300-q3r_E05143-000Mobilereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥260m |
| jpcrp040300-q3r_E05143-000Mobilereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥76m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥63m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E05143-000Communicationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E05143-000Communicationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E05143-000Communicationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥63m |
| jpcrp040300-q3r_E05143-000Communicationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E05143-000Data Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥502m |
| jpcrp040300-q3r_E05143-000Data Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥502m |
| jpcrp040300-q3r_E05143-000Data Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥180m |
| jpcrp040300-q3r_E05143-000Mobilereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥291m |
| jpcrp040300-q3r_E05143-000Mobilereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥291m |
| jpcrp040300-q3r_E05143-000Mobilereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥108m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥63m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 32836000 | JPY |
| Other noi | Prior1YTDDuration | 1080000 | JPY |
| Other noi | CurrentYTDDuration | 3414000 | JPY |
| Non operating income | Prior1YTDDuration | 7443000 | JPY |
| Non operating income | CurrentYTDDuration | 57816000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 581000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 548000 | JPY |
| Going public stock issuance cost noe | Prior1YTDDuration | 9717000 | JPY |
| Going public stock issuance cost noe | CurrentYTDDuration | 10385000 | JPY |
| Commission fee noe | Prior1YTDDuration | 3525000 | JPY |
| Commission fee noe | CurrentYTDDuration | 3468000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 45521000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 14521000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 14196000 | JPY |
| Other noe | Prior1YTDDuration | 332000 | JPY |
| Other noe | CurrentYTDDuration | 37000 | JPY |
| Non operating expenses | Prior1YTDDuration | 74198000 | JPY |
| Non operating expenses | CurrentYTDDuration | 28635000 | JPY |
| Ordinary income | Prior1YTDDuration | 1267647000 | JPY |
| Ordinary income | CurrentYTDDuration | 1114290000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 9000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 10000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 9000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 10000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1267637000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1114279000 | JPY |
| Income taxes current | Prior1YTDDuration | 403142000 | JPY |
| Income taxes current | CurrentYTDDuration | 338695000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 38259000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 44783000 | JPY |
| Income taxes | Prior1YTDDuration | 441402000 | JPY |
| Income taxes | CurrentYTDDuration | 383479000 | JPY |
| Profit loss | Prior1YTDDuration | 826235000 | JPY |
| Profit loss | CurrentYTDDuration | 730799000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 826235000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 730799000 | JPY |
| Profit loss | Prior1YTDDuration | 826235000 | JPY |
| Profit loss | CurrentYTDDuration | 730799000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 11880000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 23553000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 11880000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 23553000 | JPY |
| Comprehensive income | Prior1YTDDuration | 838116000 | JPY |
| Comprehensive income | CurrentYTDDuration | 754352000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 838116000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 754352000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |