Quarterly report · Q1
4800.TEDINET S100RJTD
Period2023-04-01 → 2023-06-30
Filed2023-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥4.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥329m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥410m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥372m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥400m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥372m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥400m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥239m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥261m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥239m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥261m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥5.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥5.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥831m | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥878m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.95 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.48 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.2 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.6% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E05143-000Communicationreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥880m |
| jpcrp040300-q1r_E05143-000Communicationreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥859m |
| jpcrp040300-q1r_E05143-000Communicationreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥21m |
| jpcrp040300-q1r_E05143-000Communicationreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥533m |
| jpcrp040300-q1r_E05143-000Data Servicereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥166m |
| jpcrp040300-q1r_E05143-000Data Servicereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥166m |
| jpcrp040300-q1r_E05143-000Data Servicereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥62m |
| jpcrp040300-q1r_E05143-000Mobilereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥89m |
| jpcrp040300-q1r_E05143-000Mobilereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥89m |
| jpcrp040300-q1r_E05143-000Mobilereportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥31m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥21m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥626m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥626m |
| jpcrp040300-q1r_E05143-000Communicationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥933m |
| jpcrp040300-q1r_E05143-000Communicationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥912m |
| jpcrp040300-q1r_E05143-000Communicationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E05143-000Communicationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥611m |
| jpcrp040300-q1r_E05143-000Data Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥164m |
| jpcrp040300-q1r_E05143-000Data Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥164m |
| jpcrp040300-q1r_E05143-000Data Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥57m |
| jpcrp040300-q1r_E05143-000Mobilereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥100m |
| jpcrp040300-q1r_E05143-000Mobilereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥100m |
| jpcrp040300-q1r_E05143-000Mobilereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥38m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥706m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥706m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 5531569000 | JPY |
| Assets | CurrentQuarterInstant | 5386077000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 9646000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 9695000 | JPY |
| Short term loans payable | Prior1YearInstant | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 100000000 | JPY |
| Income taxes payable | Prior1YearInstant | 284892000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 65602000 | JPY |
| Other cl | Prior1YearInstant | 459577000 | JPY |
| Other cl | CurrentQuarterInstant | 631436000 | JPY |
| Current liabilities | Prior1YearInstant | 854116000 | JPY |
| Current liabilities | CurrentQuarterInstant | 806735000 | JPY |
| Provision for share based payments ncl | Prior1YearInstant | 24017000 | JPY |
| Provision for share based payments ncl | CurrentQuarterInstant | 24017000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 24017000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 24017000 | JPY |
| Liabilities | Prior1YearInstant | 878134000 | JPY |
| Liabilities | CurrentQuarterInstant | 830752000 | JPY |
| Capital stock | Prior1YearInstant | 1092450000 | JPY |
| Capital stock | CurrentQuarterInstant | 1092450000 | JPY |
| Capital surplus | Prior1YearInstant | 57960000 | JPY |
| Capital surplus | CurrentQuarterInstant | 57960000 | JPY |
| Retained earnings | Prior1YearInstant | 4610992000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4485845000 | JPY |
| Treasury stock | Prior1YearInstant | -1155570000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1155570000 | JPY |
| Shareholders equity | Prior1YearInstant | 4605832000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4480684000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 47603000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 74640000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 47603000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 74640000 | JPY |
| Net assets | Prior1YearInstant | 4653435000 | JPY |
| Net assets | CurrentQuarterInstant | 4555325000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5531569000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5386077000 | JPY |
| Net sales | Prior1YTDDuration | 1175584000 | JPY |
| Net sales | CurrentYTDDuration | 1114342000 | JPY |
| Cost of sales | Prior1YTDDuration | 336470000 | JPY |
| Cost of sales | CurrentYTDDuration | 356507000 | JPY |
| Gross profit | Prior1YTDDuration | 839114000 | JPY |
| Gross profit | CurrentYTDDuration | 757835000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 428939000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 428755000 | JPY |
| Operating income | Prior1YTDDuration | 410174000 | JPY |
| Operating income | CurrentYTDDuration | 329079000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 5173000 | JPY |
| Dividends income noi | Prior1YTDDuration | - | JPY |
| Dividends income noi | CurrentYTDDuration | 1132000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |