Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥4.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥4.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥4.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥4.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥3.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.8bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥1.5bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.7bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.0bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥885m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥860m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥765m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥578m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.0bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥5.5bnat 2023-03-31Cons.Assets
Total assets¥5.0bnat 2022-03-31Cons.Assets
Total assets¥4.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥3.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥3.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥878mat 2023-03-31Cons.Liabilities
Total liabilities¥894mat 2022-03-31Cons.Liabilities
Net assets / equity¥4.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.6bnat 2021-03-31dCons.Net assets
Net assets / equity¥3.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥899m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥768m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥829m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥909m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥119m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥124m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥93m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥61m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥576m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥504m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥267m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥490m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥344m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥82.482022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.22021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.232020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.682019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.562018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥55.552019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.422018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥350.05at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥303.25at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥263.3at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥217.71at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥190.61at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio84.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE25.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE26.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE25.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE27.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE24.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees189at 2023-03-31Cons.Number of employees
Employees202at 2022-03-31Cons.Number of employees
Employees202at 2021-03-31dCons.Number of employees
Employees195at 2020-03-31dCons.Number of employees
Employees190at 2019-03-31dCons.Number of employees
Revenue¥2.9bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥935m2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥895m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥880m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥843m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.1bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥249m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥2.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥233m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥230m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥318m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥245m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥267m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥2.0bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥181m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥331m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥223m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥161m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.4bnat 2023-03-31StandaloneAssets
Total assets¥6.3bnat 2022-03-31StandaloneAssets
Total assets¥5.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥4.6bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.1bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥148.242022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.262021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.962020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.242019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.62018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥16.22019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.562018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥272022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥238.82at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥129.29at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥152.59at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥145.16at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥157.58at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.4%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE80.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE16.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,123,200at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,123,200at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,123,200at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,123,200at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,123,200at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees41at 2023-03-31StandaloneNumber of employees
Employees47at 2022-03-31StandaloneNumber of employees
Employees44at 2021-03-31dStandaloneNumber of employees
Employees39at 2020-03-31dStandaloneNumber of employees
Employees33at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Communicationreportable segmentdepreciation2022-04-01 → 2023-03-31¥16m
Communicationreportable segmentemployeesat 2023-03-3193 pure
Communicationreportable segmentrevenue2022-04-01 → 2023-03-31¥3.9bn
Communicationreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.8bn
Communicationreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥84m
Communicationreportable segmentsegment profit2022-04-01 → 2023-03-31¥2.5bn
Data Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥19m
Data Servicereportable segmentemployeesat 2023-03-3140 pure
Data Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥671m
Data Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥671m
Data Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥235m
Mobilereportable segmentdepreciation2022-04-01 → 2023-03-31¥11m
Mobilereportable segmentemployeesat 2023-03-3115 pure
Mobilereportable segmentrevenue2022-04-01 → 2023-03-31¥382m
Mobilereportable segmentrevenue external2022-04-01 → 2023-03-31¥382m
Mobilereportable segmentsegment profit2022-04-01 → 2023-03-31¥133m
—segment totaldepreciation2022-04-01 → 2023-03-31¥47m
—segment totalemployeesat 2023-03-31148 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥5.0bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥4.9bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥84m
—segment totalsegment profit2022-04-01 → 2023-03-31¥2.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥47m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥5.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥4.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥84m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.9bn
Communicationreportable segmentdepreciation2021-04-01 → 2022-03-31¥15m
Communicationreportable segmentrevenue2021-04-01 → 2022-03-31¥3.5bn
Communicationreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.4bn
Communicationreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥84m
Communicationreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.2bn
Data Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥20m
Data Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥663m
Data Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥663m
Data Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥235m
Mobilereportable segmentdepreciation2021-04-01 → 2022-03-31¥18m
Mobilereportable segmentrevenue2021-04-01 → 2022-03-31¥438m
Mobilereportable segmentrevenue external2021-04-01 → 2022-03-31¥438m
Mobilereportable segmentsegment profit2021-04-01 → 2022-03-31¥189m
—segment totaldepreciation2021-04-01 → 2022-03-31¥53m
—segment totalrevenue2021-04-01 → 2022-03-31¥4.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥4.5bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥84m
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥53m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥4.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥4.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥84m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥2.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,278
ItemContextValueUnit
Shareholders equityCurrentYearInstant4605832000JPY
Valuation difference on available for sale securitiesPrior1YearInstant39515000JPY
Valuation difference on available for sale securitiesCurrentYearInstant47603000JPY
Accumulated other comprehensive incomePrior1YearInstant39515000JPY
Accumulated other comprehensive incomeCurrentYearInstant47603000JPY
Net assetsPrior1YearInstant4116053000JPY
Net assetsCurrentYearInstant4653435000JPY
Liabilities and net assetsPrior1YearInstant5009753000JPY
Liabilities and net assetsCurrentYearInstant5531569000JPY
Net salesPrior1YearDuration4502622000JPY
Net salesCurrentYearDuration4875169000JPY
Cost of salesPrior1YearDuration1382695000JPY
Cost of salesCurrentYearDuration1398544000JPY
Gross profitPrior1YearDuration3119926000JPY
Gross profitCurrentYearDuration3476625000JPY
Directors compensations sgaPrior1YearDuration185287000JPY
Directors compensations sgaCurrentYearDuration193647000JPY
Payroll and allowances sgaPrior1YearDuration420486000JPY
Payroll and allowances sgaCurrentYearDuration427076000JPY
Promotion expenses sgaPrior1YearDuration226773000JPY
Promotion expenses sgaCurrentYearDuration249574000JPY
Rents sgaPrior1YearDuration155304000JPY
Rents sgaCurrentYearDuration155304000JPY
Other sgaPrior1YearDuration611850000JPY
Other sgaCurrentYearDuration685172000JPY
Selling general and administrative expensesPrior1YearDuration1599702000JPY
Selling general and administrative expensesCurrentYearDuration1710774000JPY
Operating incomePrior1YearDuration1520224000JPY
Operating incomeCurrentYearDuration1765851000JPY
Interest income noiPrior1YearDuration109000JPY
Interest income noiCurrentYearDuration9082000JPY
Dividends income noiPrior1YearDuration-JPY
Dividends income noiCurrentYearDuration2631000JPY
Insurance income noiPrior1YearDuration7690000JPY
Insurance income noiCurrentYearDuration-JPY
Dividends income of insurance noiPrior1YearDuration701000JPY
Dividends income of insurance noiCurrentYearDuration-JPY
Compensation income noiPrior1YearDuration2468000JPY
Compensation income noiCurrentYearDuration-JPY
Other noiPrior1YearDuration1291000JPY
Other noiCurrentYearDuration1107000JPY
Non operating incomePrior1YearDuration12262000JPY
Non operating incomeCurrentYearDuration12820000JPY
Interest expenses noePrior1YearDuration737000JPY
Interest expenses noeCurrentYearDuration753000JPY
Commission fee noePrior1YearDuration12995000JPY
Commission fee noeCurrentYearDuration4940000JPY
Going public expenses and others noePrior1YearDuration11445000JPY
Going public expenses and others noeCurrentYearDuration11646000JPY
Foreign exchange losses noePrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass