Quarterly report · Q3
4800.TEDINET S100Q34W
Period2022-04-01 → 2022-12-31
Filed2023-02-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥826m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥716m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥826m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥716m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥5.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥628m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥894m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥61.39 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.09 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.2 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.47 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.53 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E05143-000Communicationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E05143-000Communicationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E05143-000Communicationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥63m |
| jpcrp040300-q3r_E05143-000Communicationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E05143-000Data Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥502m |
| jpcrp040300-q3r_E05143-000Data Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥502m |
| jpcrp040300-q3r_E05143-000Data Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥180m |
| jpcrp040300-q3r_E05143-000Mobilereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥291m |
| jpcrp040300-q3r_E05143-000Mobilereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥291m |
| jpcrp040300-q3r_E05143-000Mobilereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥108m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥63m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E05143-000Communicationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E05143-000Communicationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E05143-000Communicationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥63m |
| jpcrp040300-q3r_E05143-000Communicationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E05143-000Data Servicereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥498m |
| jpcrp040300-q3r_E05143-000Data Servicereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥498m |
| jpcrp040300-q3r_E05143-000Data Servicereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥179m |
| jpcrp040300-q3r_E05143-000Mobilereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥342m |
| jpcrp040300-q3r_E05143-000Mobilereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥342m |
| jpcrp040300-q3r_E05143-000Mobilereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥151m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥63m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 332
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 5009753000 | JPY |
| Assets | CurrentQuarterInstant | 5004004000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 9985000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 9730000 | JPY |
| Short term loans payable | Prior1YearInstant | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 100000000 | JPY |
| Income taxes payable | Prior1YearInstant | 336737000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 114077000 | JPY |
| Other cl | Prior1YearInstant | 446976000 | JPY |
| Other cl | CurrentQuarterInstant | 403730000 | JPY |
| Current liabilities | Prior1YearInstant | 893699000 | JPY |
| Current liabilities | CurrentQuarterInstant | 627537000 | JPY |
| Liabilities | Prior1YearInstant | 893699000 | JPY |
| Liabilities | CurrentQuarterInstant | 627537000 | JPY |
| Capital stock | Prior1YearInstant | 1092450000 | JPY |
| Capital stock | CurrentQuarterInstant | 1092450000 | JPY |
| Capital surplus | Prior1YearInstant | - | JPY |
| Capital surplus | CurrentQuarterInstant | 57960000 | JPY |
| Retained earnings | Prior1YearInstant | 3816182000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4330231000 | JPY |
| Treasury stock | Prior1YearInstant | -832094000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1155570000 | JPY |
| Shareholders equity | Prior1YearInstant | 4076538000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4325070000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 39515000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 51396000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 39515000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 51396000 | JPY |
| Net assets | Prior1YearInstant | 4116053000 | JPY |
| Net assets | CurrentQuarterInstant | 4376467000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5009753000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5004004000 | JPY |
| Net sales | Prior1YTDDuration | 3306721000 | JPY |
| Net sales | CurrentYTDDuration | 3615110000 | JPY |
| Cost of sales | Prior1YTDDuration | 1038013000 | JPY |
| Cost of sales | CurrentYTDDuration | 1035848000 | JPY |
| Gross profit | Prior1YTDDuration | 2268708000 | JPY |
| Gross profit | CurrentYTDDuration | 2579261000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1199834000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1244859000 | JPY |
| Operating income | Prior1YTDDuration | 1068874000 | JPY |
| Operating income | CurrentYTDDuration | 1334402000 | JPY |
| Interest income noi | Prior1YTDDuration | 60000 | JPY |
| Interest income noi | CurrentYTDDuration | 5034000 | JPY |
| Dividends income noi | Prior1YTDDuration | - | JPY |
| Dividends income noi | CurrentYTDDuration | 1328000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration | 570000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration | 570000 | JPY |
| Insurance income noi | Prior1YTDDuration | 7690000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |