Quarterly report · Q1
4800.TEDINET S100OW3C
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥410m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥357m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥400m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥351m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥400m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥385m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥261m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥255m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥261m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥255m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥894m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.2 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.2 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.54 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E05143-000Communicationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥933m |
| jpcrp040300-q1r_E05143-000Communicationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥912m |
| jpcrp040300-q1r_E05143-000Communicationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E05143-000Communicationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥611m |
| jpcrp040300-q1r_E05143-000Data Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥164m |
| jpcrp040300-q1r_E05143-000Data Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥164m |
| jpcrp040300-q1r_E05143-000Data Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥57m |
| jpcrp040300-q1r_E05143-000Mobilereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥100m |
| jpcrp040300-q1r_E05143-000Mobilereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥100m |
| jpcrp040300-q1r_E05143-000Mobilereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥38m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥706m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥706m |
| jpcrp040300-q1r_E05143-000Communicationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥846m |
| jpcrp040300-q1r_E05143-000Communicationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥825m |
| jpcrp040300-q1r_E05143-000Communicationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥21m |
| jpcrp040300-q1r_E05143-000Communicationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥519m |
| jpcrp040300-q1r_E05143-000Data Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥164m |
| jpcrp040300-q1r_E05143-000Data Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥164m |
| jpcrp040300-q1r_E05143-000Data Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥60m |
| jpcrp040300-q1r_E05143-000Mobilereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥114m |
| jpcrp040300-q1r_E05143-000Mobilereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥114m |
| jpcrp040300-q1r_E05143-000Mobilereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥53m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥21m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥632m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥632m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 317
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 5012000 | JPY |
| Other noe | Prior1YTDDuration | 7000 | JPY |
| Other noe | CurrentYTDDuration | 4000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5904000 | JPY |
| Non operating expenses | CurrentYTDDuration | 10382000 | JPY |
| Ordinary income | Prior1YTDDuration | 351061000 | JPY |
| Ordinary income | CurrentYTDDuration | 400031000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 34057000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 34057000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 385118000 | JPY |
| Income before income taxes | CurrentYTDDuration | 400031000 | JPY |
| Income taxes current | Prior1YTDDuration | 103948000 | JPY |
| Income taxes current | CurrentYTDDuration | 94737000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 25983000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 44641000 | JPY |
| Income taxes | Prior1YTDDuration | 129932000 | JPY |
| Income taxes | CurrentYTDDuration | 139378000 | JPY |
| Profit loss | Prior1YTDDuration | 255186000 | JPY |
| Profit loss | CurrentYTDDuration | 260653000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 255186000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 260653000 | JPY |
| Profit loss | Prior1YTDDuration | 255186000 | JPY |
| Profit loss | CurrentYTDDuration | 260653000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -14810000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 5023000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -14810000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 5023000 | JPY |
| Comprehensive income | Prior1YTDDuration | 240375000 | JPY |
| Comprehensive income | CurrentYTDDuration | 265676000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 240375000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 265676000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05143-000CommunicationReportableSegmentsMember | 825341000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05143-000DataServiceReportableSegmentsMember | 164160000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05143-000MobileReportableSegmentsMember | 113737000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1103239000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1103239000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05143-000CommunicationReportableSegmentsMember | 21000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05143-000DataServiceReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05143-000MobileReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 21000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 21000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |