Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥26.7bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥22.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥22.2bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥16.5bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥14.6bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥3.7bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥4.1bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥3.7bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥4.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥3.7bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.6bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥3.8bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥4.1bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2.9bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.9bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.1bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.7bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.9bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥3.0bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥33.2bnat 2026-03-31Cons.Assets
Total assets¥23.5bnat 2025-03-31Cons.Assets
Total assets¥20.8bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥20.2bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥18.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥9.3bnat 2026-03-31Cons.Liabilities
Total liabilities¥4.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥23.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥18.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥17.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥15.0bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥13.8bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥10.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥9.1bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥10.2bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥9.2bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.7bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥2.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥165m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.8bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥200m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥217m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥793m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥315m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥266m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥86m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥5.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥88m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.8bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥523m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥765m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥151.332025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥151.072024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥150.182023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.082022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.272021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥151.312025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥150.982024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥150.122023-04-01 → 2024-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,034.69at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥944.29at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥872.42at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥779.05at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥716.56at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio59.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio74.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE15.2%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE16.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE18.1%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE14.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE13.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees1,089at 2026-03-31Cons.Number of employees
Employees1,017at 2025-03-31Cons.Number of employees
Employees957at 2024-03-31vCons.Number of employees
Employees874at 2023-03-31vCons.Number of employees
Employees827at 2022-03-31vCons.Number of employees
Revenue¥18.8bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥17.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥16.2bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥14.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥13.0bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥2.6bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.9bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥2.8bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥3.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.8bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.5bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.8bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥3.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥2.0bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥2.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.1bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.8bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.4bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥23.0bnat 2026-03-31StandaloneAssets
Total assets¥18.6bnat 2025-03-31StandaloneAssets
Total assets¥16.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥17.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥16.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥8.0bnat 2026-03-31StandaloneLiabilities
Total liabilities¥4.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥15.0bnat 2026-03-31StandaloneNet assets
Net assets / equity¥14.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥13.6bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥12.7bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥11.9bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥5.0bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥5.5bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥103.172025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥112.812024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥108.852023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.272022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.132021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥103.152025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥112.752024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥108.812023-04-01 → 2024-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥772025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥772024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥762023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥562022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥462021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥778.83at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥745.53at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥712.39at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥666.69at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥621.53at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio65.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE13.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE15.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE15.7%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE14.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE11.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued19,896,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,896,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,896,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued19,896,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued19,896,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees898at 2026-03-31StandaloneNumber of employees
Employees827at 2025-03-31StandaloneNumber of employees
Employees791at 2024-03-31vStandaloneNumber of employees
Employees776at 2023-03-31vStandaloneNumber of employees
Employees732at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Consulting For Businessreportable segmentcapex2025-04-01 → 2026-03-31¥401m
Consulting For Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥175m
Consulting For Businessreportable segmentemployeesat 2026-03-31988 pure
Consulting For Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥21.2bn
Consulting For Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥21.2bn
Consulting For Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥22m
Consulting For Businessreportable segmentsegment assetsat 2026-03-31¥7.8bn
Consulting For Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥2.6bn
Investmentreportable segmentcapex2025-04-01 → 2026-03-31¥6m
Investmentreportable segmentdepreciation2025-04-01 → 2026-03-31¥4m
Investmentreportable segmentemployeesat 2026-03-3115 pure
Investmentreportable segmentrevenue2025-04-01 → 2026-03-31¥5.6bn
Investmentreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.6bn
Investmentreportable segmentsegment assetsat 2026-03-31¥17.8bn
Investmentreportable segmentsegment profit2025-04-01 → 2026-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥406m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥180m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥26.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥26.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥22m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥25.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥3.7bn
Consulting For Businessreportable segmentcapex2024-04-01 → 2025-03-31¥125m
Consulting For Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥171m
Consulting For Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥20.4bn
Consulting For Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥20.4bn
Consulting For Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥5m
Consulting For Businessreportable segmentsegment assetsat 2025-03-31¥6.7bn
Consulting For Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥3.2bn
Investmentreportable segmentcapex2024-04-01 → 2025-03-31¥910,000
Investmentreportable segmentdepreciation2024-04-01 → 2025-03-31¥4m
Investmentreportable segmentrevenue2024-04-01 → 2025-03-31¥2.4bn
Investmentreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.4bn
Investmentreportable segmentsegment assetsat 2025-03-31¥9.3bn
Investmentreportable segmentsegment profit2024-04-01 → 2025-03-31¥954m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥126m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥176m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥22.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥22.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥5m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥16.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥4.1bn
Consulting For Businessreportable segmentemployeesat 2026-03-31797 pure
Investmentreportable segmentemployeesat 2026-03-3115 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,478
ItemContextValueUnit
Other ioaPrior1YearInstant426171000JPY
Other ioaCurrentYearInstant366019000JPY
Investments and other assetsPrior1YearInstant2131778000JPY
Investments and other assetsCurrentYearInstant2800832000JPY
Noncurrent assetsPrior1YearInstant3322034000JPY
Noncurrent assetsCurrentYearInstant4190557000JPY
AssetsPrior1YearInstant23470528000JPY
AssetsCurrentYearInstant33230057000JPY
Accounts payable tradePrior1YearInstant311193000JPY
Accounts payable tradeCurrentYearInstant464039000JPY
Short term loans payablePrior1YearInstant1600000000JPY
Short term loans payableCurrentYearInstant4896000000JPY
Accrued expensesPrior1YearInstant1480082000JPY
Accrued expensesCurrentYearInstant1728200000JPY
Income taxes payablePrior1YearInstant488473000JPY
Income taxes payableCurrentYearInstant540894000JPY
Contract liabilitiesPrior1YearInstant112347000JPY
Contract liabilitiesCurrentYearInstant171992000JPY
Provision for bonusesPrior1YearInstant65000000JPY
Provision for bonusesCurrentYearInstant-JPY
Provision for directors bonusesPrior1YearInstant60000000JPY
Provision for directors bonusesCurrentYearInstant-JPY
Other clPrior1YearInstant657249000JPY
Other clCurrentYearInstant618510000JPY
Current liabilitiesPrior1YearInstant4774347000JPY
Current liabilitiesCurrentYearInstant8419637000JPY
Net defined benefit liabilityPrior1YearInstant43853000JPY
Net defined benefit liabilityCurrentYearInstant68552000JPY
Deferred tax liabilitiesPrior1YearInstant35326000JPY
Deferred tax liabilitiesCurrentYearInstant722126000JPY
Other nclPrior1YearInstant36974000JPY
Other nclCurrentYearInstant99354000JPY
Noncurrent liabilitiesPrior1YearInstant116153000JPY
Noncurrent liabilitiesCurrentYearInstant890034000JPY
LiabilitiesPrior1YearInstant4890500000JPY
LiabilitiesCurrentYearInstant9309671000JPY
Capital stockPrior1YearInstant1599538000JPY
Capital stockCurrentYearInstant1599538000JPY
Capital surplusPrior1YearInstant1588838000JPY
Capital surplusCurrentYearInstant1711420000JPY
Retained earningsPrior1YearInstant14978175000JPY
Retained earningsCurrentYearInstant16401839000JPY
Treasury stockPrior1YearInstant-466417000JPY
Treasury stockCurrentYearInstant-404487000JPY
Shareholders equityPrior1YearInstant17700134000JPY
Shareholders equityCurrentYearInstant19308309000JPY
Valuation difference on available for sale securitiesPrior1YearInstant21590000JPY
Valuation difference on available for sale securitiesCurrentYearInstant53139000JPY
Foreign currency translation adjustmentPrior1YearInstant313425000JPY
Foreign currency translation adjustmentCurrentYearInstant525820000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass