Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥22.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥16.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥14.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥15.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥13.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥3.7bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥2.9bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥3.7bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.6bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.7bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥2.9bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥2.9bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.9bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥2.1bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥20.8bnat 2024-03-31Cons.Assets
Total assets¥20.2bnat 2023-03-31Cons.Assets
Total assets¥18.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥16.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥15.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥5.2bnat 2023-03-31Cons.Liabilities
Net assets / equity¥17.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥15.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥13.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥12.7bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.0bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥9.4bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥9.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.7bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥10.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.1bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥200m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥217m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥315m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥266m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥86m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥24m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥313m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥523m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥765m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥767m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥366m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥150.182023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.082022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.272021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.382020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥64.92019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥150.122023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥73.382020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥64.842019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥872.42at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥779.05at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥716.56at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥661.95at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥624.18at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio80.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio74.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio78.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE18.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE14.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE13.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE11.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE10.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees957at 2024-03-31Cons.Number of employees
Employees874at 2023-03-31Cons.Number of employees
Employees827at 2022-03-31dCons.Number of employees
Employees811at 2021-03-31dCons.Number of employees
Employees790at 2020-03-31dCons.Number of employees
Revenue¥16.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥14.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥13.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥12.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.7bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥2.4bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥2.8bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥2.0bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.8bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥2.5bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥2.1bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.8bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥492m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥16.5bnat 2024-03-31StandaloneAssets
Total assets¥17.6bnat 2023-03-31StandaloneAssets
Total assets¥16.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2024-03-31StandaloneLiabilities
Total liabilities¥4.8bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥13.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥12.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥11.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥11.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥7.6bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥108.852023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥95.272022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.132021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.892020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.72019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥108.812023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥25.892020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥52.652019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥762023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥562022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥462021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥372020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥462019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥712.39at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥666.69at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥621.53at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥589.67at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥601.09at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE14.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE11.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued19,896,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,896,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,896,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,896,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued19,896,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees791at 2024-03-31StandaloneNumber of employees
Employees776at 2023-03-31StandaloneNumber of employees
Employees732at 2022-03-31dStandaloneNumber of employees
Employees725at 2021-03-31dStandaloneNumber of employees
Employees710at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Consulting For Businessreportable segmentcapex2023-04-01 → 2024-03-31¥163m
Consulting For Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥163m
Consulting For Businessreportable segmentemployeesat 2024-03-31885 pure
Consulting For Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥17.4bn
Consulting For Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥17.4bn
Consulting For Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥9m
Consulting For Businessreportable segmentsegment assetsat 2024-03-31¥6.7bn
Consulting For Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥3.0bn
Investmentreportable segmentcapex2023-04-01 → 2024-03-31¥1m
Investmentreportable segmentdepreciation2023-04-01 → 2024-03-31¥4m
Investmentreportable segmentemployeesat 2024-03-318 pure
Investmentreportable segmentrevenue2023-04-01 → 2024-03-31¥4.8bn
Investmentreportable segmentrevenue external2023-04-01 → 2024-03-31¥4.8bn
Investmentreportable segmentsegment assetsat 2024-03-31¥6.2bn
Investmentreportable segmentsegment profit2023-04-01 → 2024-03-31¥708m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥165m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥167m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥22.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥22.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥9m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥12.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥3.7bn
Consulting For Businessreportable segmentcapex2022-04-01 → 2023-03-31¥145m
Consulting For Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥161m
Consulting For Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥16.1bn
Consulting For Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥16.0bn
Consulting For Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥16m
Consulting For Businessreportable segmentsegment assetsat 2023-03-31¥4.1bn
Consulting For Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥2.8bn
Investmentreportable segmentcapex2022-04-01 → 2023-03-31¥822,000
Investmentreportable segmentdepreciation2022-04-01 → 2023-03-31¥972,000
Investmentreportable segmentrevenue2022-04-01 → 2023-03-31¥407m
Investmentreportable segmentrevenue external2022-04-01 → 2023-03-31¥407m
Investmentreportable segmentsegment assetsat 2023-03-31¥6.5bn
Investmentreportable segmentsegment profit2022-04-01 → 2023-03-31¥59m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥145m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥162m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥16.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥16.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥16m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥10.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.9bn
Consulting For Businessreportable segmentemployeesat 2024-03-31722 pure
Investmentreportable segmentemployeesat 2024-03-318 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,375
ItemContextValueUnit
Contract liabilitiesCurrentYearInstant59390000JPY
Provision for bonusesPrior1YearInstant134872000JPY
Provision for bonusesCurrentYearInstant152025000JPY
Other clPrior1YearInstant513431000JPY
Other clCurrentYearInstant794432000JPY
Current liabilitiesPrior1YearInstant5085775000JPY
Current liabilitiesCurrentYearInstant3589922000JPY
Deferred tax liabilitiesPrior1YearInstant23757000JPY
Deferred tax liabilitiesCurrentYearInstant31312000JPY
Other nclPrior1YearInstant78484000JPY
Other nclCurrentYearInstant77566000JPY
Noncurrent liabilitiesPrior1YearInstant102242000JPY
Noncurrent liabilitiesCurrentYearInstant108878000JPY
LiabilitiesPrior1YearInstant5188018000JPY
LiabilitiesCurrentYearInstant3698801000JPY
Capital stockPrior1YearInstant1599538000JPY
Capital stockCurrentYearInstant1599538000JPY
Capital surplusPrior1YearInstant1517823000JPY
Capital surplusCurrentYearInstant1543438000JPY
Retained earningsPrior1YearInstant12045870000JPY
Retained earningsCurrentYearInstant13640779000JPY
Treasury stockPrior1YearInstant-502479000JPY
Treasury stockCurrentYearInstant-488580000JPY
Shareholders equityPrior1YearInstant14660751000JPY
Shareholders equityCurrentYearInstant16295175000JPY
Valuation difference on available for sale securitiesPrior1YearInstant5925000JPY
Valuation difference on available for sale securitiesCurrentYearInstant36676000JPY
Foreign currency translation adjustmentPrior1YearInstant164379000JPY
Foreign currency translation adjustmentCurrentYearInstant297447000JPY
Valuation and translation adjustmentsPrior1YearInstant170305000JPY
Valuation and translation adjustmentsCurrentYearInstant334124000JPY
Subscription rights to sharesPrior1YearInstant23745000JPY
Subscription rights to sharesCurrentYearInstant11026000JPY
Non controlling interestsPrior1YearInstant157822000JPY
Non controlling interestsCurrentYearInstant418940000JPY
Net assetsPrior1YearInstant15012625000JPY
Net assetsCurrentYearInstant17059267000JPY
Liabilities and net assetsPrior1YearInstant20200643000JPY
Liabilities and net assetsCurrentYearInstant20758068000JPY
Net salesPrior1YearDuration16450685000JPY
Net salesCurrentYearDuration22177523000JPY
Cost of salesPrior1YearDuration2304392000JPY
Cost of salesCurrentYearDuration5893970000JPY
Gross profitPrior1YearDuration14146293000JPY
Gross profitCurrentYearDuration16283553000JPY
Selling general and administrative expensesPrior1YearDuration11274738000JPY
Selling general and administrative expensesCurrentYearDuration12620795000JPY
Operating incomePrior1YearDuration2871555000JPY
Operating incomeCurrentYearDuration3662757000JPY
Interest income noiPrior1YearDuration22644000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass