Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥78.5bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥13.0bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥14.9bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥16.6bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥34.5bn2021-01-01 → 2021-12-31vCons.Net sales (5-year summary)
Operating income¥8.2bn2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥139m2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥8.3bn2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥151m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥180m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥746m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥542m2021-01-01 → 2021-12-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥8.3bn2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥113m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥5.6bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥4m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥40m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥395m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥328m2021-01-01 → 2021-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.5bn2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥7m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥51.5bnat 2025-12-31Cons.Assets
Total assets¥10.4bnat 2024-12-31Cons.Assets
Total assets¥10.8bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥12.4bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥11.6bnat 2021-12-31vCons.Total assets (5-year summary)
Total liabilities¥37.5bnat 2025-12-31Cons.Liabilities
Total liabilities¥5.1bnat 2024-12-31Cons.Liabilities
Net assets / equity¥14.1bnat 2025-12-31Cons.Net assets
Net assets / equity¥5.2bnat 2024-12-31Cons.Net assets
Net assets / equity¥5.2bnat 2023-12-31vCons.Net assets
Net assets / equity¥5.4bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥5.2bnat 2021-12-31vCons.Net assets (5-year summary)
Cash and deposits¥13.9bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥4.0bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥13.8bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.7bnat 2021-12-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥13.7bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥912m2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥881m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥195m2021-01-01 → 2021-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥712m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥144m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥68m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥197m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥206m2021-01-01 → 2021-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥6.3bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥22m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥177m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥55m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥285m2021-01-01 → 2021-12-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.282025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.32024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.52023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.982022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.522021-01-01 → 2021-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥20.262025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥2.52023-01-01 → 2023-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥24.852022-01-01 → 2022-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥20.52021-01-01 → 2021-12-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥49.9at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥321.02at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥320.98at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥334.28at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥325.76at 2021-12-31vCons.Net assets per share (5-year summary)
Equity ratio26.6%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.0%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.7%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio43.2%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2021-12-31vCons.Equity to asset ratio (5-year summary)
ROE59.0%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE0.8%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE7.5%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE6.3%2021-01-01 → 2021-12-31vCons.Rate of return on equity (5-year summary)
Employees1,826at 2025-12-31Cons.Number of employees
Employees453at 2024-12-31Cons.Number of employees
Employees563at 2023-12-31vCons.Number of employees
Employees611at 2022-12-31vCons.Number of employees
Employees613at 2021-12-31vCons.Number of employees
Revenue¥67.0bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥541m2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥544m2023-01-01 → 2023-12-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥530m2022-01-01 → 2022-12-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥500m2021-01-01 → 2021-12-31vStandaloneOperating revenue1 (5-year summary)
Operating income¥8.1bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income−¥538m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥8.1bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income−¥405m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥283m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥13m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7m2021-01-01 → 2021-12-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥8.3bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax−¥400m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥5.8bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income−¥272m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥304m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥77m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥73m2021-01-01 → 2021-12-31vStandaloneNet income loss (5-year summary)
Total assets¥45.4bnat 2025-12-31StandaloneAssets
Total assets¥4.4bnat 2024-12-31StandaloneAssets
Total assets¥4.8bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2021-12-31vStandaloneTotal assets (5-year summary)
Total liabilities¥32.5bnat 2025-12-31StandaloneLiabilities
Total liabilities¥486mat 2024-12-31StandaloneLiabilities
Net assets / equity¥12.9bnat 2025-12-31StandaloneNet assets
Net assets / equity¥3.9bnat 2024-12-31StandaloneNet assets
Net assets / equity¥4.2bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥4.1bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥4.2bnat 2021-12-31vStandaloneNet assets (5-year summary)
Cash and deposits¥8.6bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥574mat 2024-12-31StandaloneCash and deposits
EPS (basic)¥21.062025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.872024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.862023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.912022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.612021-01-01 → 2021-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥21.032025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.862023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.892022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.612021-01-01 → 2021-12-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥20.262025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥6.92024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.32023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥10.92021-01-01 → 2021-12-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥46.29at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥242.94at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥259.46at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥256.05at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥262.6at 2021-12-31vStandaloneNet assets per share (5-year summary)
Equity ratio28.0%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.4%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.6%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.5%at 2021-12-31vStandaloneEquity to asset ratio (5-year summary)
ROE69.5%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE7.3%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE1.9%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE1.7%2021-01-01 → 2021-12-31vStandaloneRate of return on equity (5-year summary)
Shares issued274,698,528at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,757,200at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,757,200at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,757,200at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued16,757,200at 2021-12-31vStandaloneTotal number of issued shares (5-year summary)
Employees674at 2025-12-31StandaloneNumber of employees
Employees50at 2024-12-31StandaloneNumber of employees
Employees49at 2023-12-31vStandaloneNumber of employees
Employees52at 2022-12-31vStandaloneNumber of employees
Employees53at 2021-12-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Otherother segmentsdepreciation2025-01-01 → 2025-12-31¥39m
Otherother segmentsrevenue2025-01-01 → 2025-12-31¥193m
Otherother segmentsrevenue external2025-01-01 → 2025-12-31¥193m
Otherother segmentssegment profit2025-01-01 → 2025-12-31¥113m
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-12-31−¥805m
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-12-31−¥805m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-12-31−¥722m
Internet Infrastructurereportable segmentdepreciation2025-01-01 → 2025-12-31¥4.5bn
Internet Infrastructurereportable segmentemployeesat 2025-12-311412 pure
Internet Infrastructurereportable segmentrevenue2025-01-01 → 2025-12-31¥66.0bn
Internet Infrastructurereportable segmentrevenue external2025-01-01 → 2025-12-31¥65.9bn
Internet Infrastructurereportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥128m
Internet Infrastructurereportable segmentsegment profit2025-01-01 → 2025-12-31¥8.6bn
Online Advertising And Mediareportable segmentdepreciation2025-01-01 → 2025-12-31¥77m
Online Advertising And Mediareportable segmentemployeesat 2025-12-31299 pure
Online Advertising And Mediareportable segmentrevenue2025-01-01 → 2025-12-31¥13.2bn
Online Advertising And Mediareportable segmentrevenue external2025-01-01 → 2025-12-31¥12.5bn
Online Advertising And Mediareportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥676m
Online Advertising And Mediareportable segmentsegment profit2025-01-01 → 2025-12-31¥201m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-01-01 → 2025-12-31¥4.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-12-31¥79.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-12-31¥78.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-01-01 → 2025-12-31¥805m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-12-31¥8.8bn
Internet Infrastructurereportable segmentemployeesat 2025-12-31455 pure
Online Advertising And Mediareportable segmentemployeesat 2025-12-31104 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,492
ItemContextValueUnit
Share based compensation expenses ope cfCurrentYearDuration206000000JPY
Amortization of goodwill ope cfPrior1YearDuration8000000JPY
Amortization of goodwill ope cfCurrentYearDuration153000000JPY
Interest and dividends income ope cfPrior1YearDuration-6000000JPY
Interest and dividends income ope cfCurrentYearDuration-32000000JPY
Interest expenses ope cfPrior1YearDuration-JPY
Interest expenses ope cfCurrentYearDuration128000000JPY
Foreign exchange losses gains ope cfPrior1YearDuration-JPY
Foreign exchange losses gains ope cfCurrentYearDuration-86000000JPY
Loss gain on investments in partnership ope cfPrior1YearDuration24000000JPY
Loss gain on investments in partnership ope cfCurrentYearDuration13000000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration34000000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration6000000JPY
National subsidies ope cfPrior1YearDuration-JPY
National subsidies ope cfCurrentYearDuration-1925000000JPY
Loss on reduction of noncurrent assets ope cfPrior1YearDuration-JPY
Loss on reduction of noncurrent assets ope cfCurrentYearDuration1795000000JPY
Loss gain on transfer of business ope cfPrior1YearDuration-JPY
Loss gain on transfer of business ope cfCurrentYearDuration-29000000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-2000000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration40000000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-7000000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration7000000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration-JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration18000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-19000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-667000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-376000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-560000000JPY
Decrease increase in consumption taxes receivable payable ope cfPrior1YearDuration83000000JPY
Decrease increase in consumption taxes receivable payable ope cfCurrentYearDuration2170000000JPY
Increase decrease in guarantee deposits received ope cfPrior1YearDuration-97000000JPY
Increase decrease in guarantee deposits received ope cfCurrentYearDuration-83000000JPY
Other net ope cfPrior1YearDuration-127000000JPY
Other net ope cfCurrentYearDuration-295000000JPY
Subtotal ope cfPrior1YearDuration-211000000JPY
Subtotal ope cfCurrentYearDuration13990000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration6000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration32000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-128000000JPY
Proceeds from subsidy ope cfPrior1YearDuration8000000JPY
Proceeds from subsidy ope cfCurrentYearDuration34000000JPY
Income taxes refund ope cfPrior1YearDuration226000000JPY
Income taxes refund ope cfCurrentYearDuration0JPY
Income taxes paid ope cfPrior1YearDuration-23000000JPY
Income taxes paid ope cfCurrentYearDuration-260000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration6000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration13669000000JPY
Payments into time deposits inv cfPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass