Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥13.0bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥14.9bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥16.6bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥34.5bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥34.5bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥140m2024-01-01 → 2024-12-31Cons.Operating income
Operating income−¥25m2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥152m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥180m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥747m2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥543m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥573m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥113m2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥182m2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)−¥5m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥40m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥396m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥328m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥261m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7m2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥46m2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥10.4bnat 2024-12-31Cons.Assets
Total assets¥10.8bnat 2023-12-31Cons.Assets
Total assets¥12.4bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥11.6bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥11.9bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥5.1bnat 2024-12-31Cons.Liabilities
Total liabilities¥5.6bnat 2023-12-31Cons.Liabilities
Net assets / equity¥5.2bnat 2024-12-31Cons.Net assets
Net assets / equity¥5.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥5.4bnat 2022-12-31dCons.Net assets
Net assets / equity¥5.2bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥5.4bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥4.0bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥4.2bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥4.0bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥4.7bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.0bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥7m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥912m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥881m2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥196m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥144m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥68m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥197m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥206m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥53m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥23m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥177m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥56m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥286m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥327m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-0.32024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.52023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.982022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.522021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.262020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥2.52023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥24.852022-01-01 → 2022-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥20.52021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥16.242020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥321.02at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥320.98at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥334.28at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥325.76at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥331.09at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio50.0%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.7%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.2%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE0.8%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE7.5%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE6.3%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees453at 2024-12-31Cons.Number of employees
Employees563at 2023-12-31Cons.Number of employees
Employees611at 2022-12-31dCons.Number of employees
Employees613at 2021-12-31dCons.Number of employees
Employees620at 2020-12-31dCons.Number of employees
Revenue¥680m2024-01-01 → 2024-12-31StandaloneOperating revenue1
Revenue¥915m2023-01-01 → 2023-12-31StandaloneOperating revenue1
Revenue¥826m2022-01-01 → 2022-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥751m2021-01-01 → 2021-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥766m2020-01-01 → 2020-12-31dStandaloneOperating revenue1 (5-year summary)
Operating income−¥400m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥106m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income−¥406m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥283m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥14m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥207m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥401m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥285m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income−¥272m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥304m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥78m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥74m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥131m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥4.4bnat 2024-12-31StandaloneAssets
Total assets¥4.8bnat 2023-12-31StandaloneAssets
Total assets¥4.8bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥486mat 2024-12-31StandaloneLiabilities
Total liabilities¥558mat 2023-12-31StandaloneLiabilities
Net assets / equity¥3.9bnat 2024-12-31StandaloneNet assets
Net assets / equity¥4.2bnat 2023-12-31StandaloneNet assets
Net assets / equity¥4.1bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥4.2bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.6bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥574mat 2024-12-31StandaloneCash and deposits
Cash and deposits¥648mat 2023-12-31StandaloneCash and deposits
EPS (basic)¥-16.872024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.862023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.912022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.612021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.192020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥18.862023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.892022-01-01 → 2022-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.612021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥8.182020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥6.92024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.32023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥10.92021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥8.22020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥242.94at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥259.46at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥256.05at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥262.6at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥284.93at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio88.4%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.6%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.3%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.3%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE1.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE3.0%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,757,200at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,757,200at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,757,200at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,757,200at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,757,200at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees50at 2024-12-31StandaloneNumber of employees
Employees49at 2023-12-31StandaloneNumber of employees
Employees52at 2022-12-31dStandaloneNumber of employees
Employees53at 2021-12-31dStandaloneNumber of employees
Employees53at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥12m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥12m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥1.1bn
Internet Advertising Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥98m
Internet Advertising Businessreportable segmentemployeesat 2024-12-31363 pure
Internet Advertising Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥11.6bn
Internet Advertising Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥11.6bn
Internet Advertising Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥4m
Internet Advertising Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥1.1bn
Internet Media Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥16m
Internet Media Businessreportable segmentemployeesat 2024-12-3140 pure
Internet Media Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥1.4bn
Internet Media Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥1.4bn
Internet Media Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥8m
Internet Media Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥151m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥114m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥13.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥13.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-01-01 → 2024-12-31¥12m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥1.2bn
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥16m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥16m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥809m
Internet Advertising Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥96m
Internet Advertising Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥13.7bn
Internet Advertising Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥13.7bn
Internet Advertising Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥2m
Internet Advertising Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥566m
Internet Media Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥9m
Internet Media Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥1.2bn
Internet Media Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.2bn
Internet Media Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥14m
Internet Media Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥218m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-01-01 → 2023-12-31¥105m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥14.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥14.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-12-31¥16m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31¥783m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,344
ItemContextValueUnit
Ordinary incomePrior1YearDuration180288000JPY
Ordinary incomeCurrentYearDuration151921000JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration1452000JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration5293000JPY
Extraordinary incomePrior1YearDuration1452000JPY
Extraordinary incomeCurrentYearDuration5293000JPY
Impairment loss elPrior1YearDuration-JPY
Impairment loss elCurrentYearDuration8965000JPY
Loss on valuation of investment securities elPrior1YearDuration-JPY
Loss on valuation of investment securities elCurrentYearDuration34977000JPY
Extraordinary lossPrior1YearDuration-JPY
Extraordinary lossCurrentYearDuration43942000JPY
Income before income taxesPrior1YearDuration181740000JPY
Income before income taxesCurrentYearDuration113272000JPY
Income taxes currentPrior1YearDuration42616000JPY
Income taxes currentCurrentYearDuration154782000JPY
Income taxes deferredPrior1YearDuration93125000JPY
Income taxes deferredCurrentYearDuration-48743000JPY
Income taxesPrior1YearDuration135742000JPY
Income taxesCurrentYearDuration106038000JPY
Profit lossPrior1YearDuration45998000JPY
Profit lossCurrentYearDuration7233000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration5654000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration12078000JPY
Profit loss attributable to owners of parentPrior1YearDuration40343000JPY
Profit loss attributable to owners of parentCurrentYearDuration-4845000JPY
Profit lossPrior1YearDuration45998000JPY
Profit lossCurrentYearDuration7233000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration-59225000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration25504000JPY
Other comprehensive incomePrior1YearDuration-59225000JPY
Other comprehensive incomeCurrentYearDuration25504000JPY
Comprehensive incomePrior1YearDuration-13227000JPY
Comprehensive incomeCurrentYearDuration32737000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration-18881000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration20659000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration5654000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration12078000JPY
Net assetsPrior2YearInstant_CapitalStockMember1301568000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember2148803000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember2064267000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-280566000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember5234073000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-200625000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-200625000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember40343000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember40343000JPY
Disposal of treasury stockPrior1YearDuration_CapitalSurplusMember690000JPY
Disposal of treasury stockPrior1YearDuration_TreasuryStockMember28288000JPY
Disposal of treasury stockPrior1YearDuration_ShareholdersEquityMember28978000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass