Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥14.9bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥16.6bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥34.5bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥34.5bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥34.5bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income−¥25m2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥711m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥180m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥747m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥543m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥573m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥506m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥182m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥713m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥40m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥396m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥328m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥261m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥241m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥46m2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥405m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥10.8bnat 2023-12-31Cons.Assets
Total assets¥12.4bnat 2022-12-31Cons.Assets
Total assets¥11.6bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥11.9bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥11.3bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥5.6bnat 2023-12-31Cons.Liabilities
Total liabilities¥7.0bnat 2022-12-31Cons.Liabilities
Net assets / equity¥5.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥5.4bnat 2022-12-31Cons.Net assets
Net assets / equity¥5.2bnat 2021-12-31dCons.Net assets
Net assets / equity¥5.4bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥5.2bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥4.2bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥5.3bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥4.2bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.7bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.1bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥912m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥881m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥196m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥481m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥68m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥197m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥206m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥53m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥665m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥177m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥56m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥286m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥327m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥207m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥2.52023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.982022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.522021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.262020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.922019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥2.52023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥24.852022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥20.52021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥16.242020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥14.92019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥320.98at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥334.28at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥325.76at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥331.09at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥308.02at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio47.7%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.7%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.8%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE0.8%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE7.5%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE6.3%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE5.1%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE4.9%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees563at 2023-12-31Cons.Number of employees
Employees611at 2022-12-31Cons.Number of employees
Employees613at 2021-12-31dCons.Number of employees
Employees620at 2020-12-31dCons.Number of employees
Employees573at 2019-12-31dCons.Number of employees
Revenue¥915m2023-01-01 → 2023-12-31StandaloneOperating revenue1
Revenue¥826m2022-01-01 → 2022-12-31StandaloneOperating revenue1
Revenue¥751m2021-01-01 → 2021-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥766m2020-01-01 → 2020-12-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥931m2019-01-01 → 2019-12-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥106m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥5m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥283m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥14m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥8m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥207m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥194m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥285m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥15m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥304m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥78m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥74m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥131m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥229m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥4.8bnat 2023-12-31StandaloneAssets
Total assets¥4.8bnat 2022-12-31StandaloneAssets
Total assets¥4.8bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.0bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥558mat 2023-12-31StandaloneLiabilities
Total liabilities¥706mat 2022-12-31StandaloneLiabilities
Net assets / equity¥4.2bnat 2023-12-31StandaloneNet assets
Net assets / equity¥4.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥4.2bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥4.6bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.4bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥648mat 2023-12-31StandaloneCash and deposits
Cash and deposits¥806mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥18.862023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.912022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.612021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.192020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.212019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥18.862023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.892022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.612021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥8.182020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥14.22019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1.32023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥10.92021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥8.22020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥7.52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥259.46at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥256.05at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥262.6at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥284.93at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥266.89at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio87.6%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.3%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.3%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE1.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE3.0%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE5.3%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,757,200at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,757,200at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,757,200at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,757,200at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,757,200at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees49at 2023-12-31StandaloneNumber of employees
Employees52at 2022-12-31StandaloneNumber of employees
Employees53at 2021-12-31dStandaloneNumber of employees
Employees53at 2020-12-31dStandaloneNumber of employees
Employees46at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥65m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥65m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥809m
Agency Businessreportable segmentemployeesat 2023-12-31404 pure
Agency Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥9.9bn
Agency Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥9.9bn
Agency Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥6m
Agency Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥477m
Media Ad Technology Businessreportable segmentemployeesat 2023-12-31110 pure
Media Ad Technology Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥5.0bn
Media Ad Technology Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥5.0bn
Media Ad Technology Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥59m
Media Ad Technology Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥306m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥15.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥14.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-12-31¥65m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31¥783m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥101m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥101m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥821m
Agency Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥10.4bn
Agency Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥10.4bn
Agency Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥27m
Agency Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥1.1bn
Media Ad Technology Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥6.3bn
Media Ad Technology Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥6.3bn
Media Ad Technology Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥74m
Media Ad Technology Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥471m
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-12-31¥16.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-12-31¥16.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-12-31¥101m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-12-31¥1.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,346
ItemContextValueUnit
Number of shares held details of specified investment equity securities held for purposes other than pure investment largest holding companyPrior1YearInstant_Row1Member108000
Book value details of specified investment equity securities held for purposes other than pure investment largest holding companyCurrentYearInstant_Row1Member126252000JPY
Book value details of specified investment equity securities held for purposes other than pure investment largest holding companyPrior1YearInstant_Row1Member201960000JPY
Cash and depositsPrior1YearInstant5343014000JPY
Cash and depositsCurrentYearInstant4185083000JPY
Notes and accounts receivable tradePrior1YearInstant4117430000JPY
Notes and accounts receivable tradeCurrentYearInstant3620721000JPY
InventoriesPrior1YearInstant3014000JPY
InventoriesCurrentYearInstant1149000JPY
Deposit paid in subsidiaries and affiliatesPrior1YearInstant860000000JPY
Deposit paid in subsidiaries and affiliatesCurrentYearInstant860000000JPY
Other caPrior1YearInstant214847000JPY
Other caCurrentYearInstant455616000JPY
Allowance for doubtful accounts caPrior1YearInstant-35078000JPY
Allowance for doubtful accounts caCurrentYearInstant-37832000JPY
Current assetsPrior1YearInstant10503228000JPY
Current assetsCurrentYearInstant9084737000JPY
Buildings netPrior1YearInstant243409000JPY
Buildings netCurrentYearInstant233507000JPY
Tools furniture and fixtures netPrior1YearInstant58788000JPY
Tools furniture and fixtures netCurrentYearInstant55372000JPY
Property plant and equipmentPrior1YearInstant302197000JPY
Property plant and equipmentCurrentYearInstant288879000JPY
GoodwillPrior1YearInstant34466000JPY
GoodwillCurrentYearInstant25666000JPY
SoftwarePrior1YearInstant264305000JPY
SoftwareCurrentYearInstant254300000JPY
Other iaPrior1YearInstant45774000JPY
Other iaCurrentYearInstant50888000JPY
Intangible assetsPrior1YearInstant344546000JPY
Intangible assetsCurrentYearInstant330855000JPY
Investment securitiesPrior1YearInstant683879000JPY
Investment securitiesCurrentYearInstant629864000JPY
Deferred tax assetsPrior1YearInstant200457000JPY
Deferred tax assetsCurrentYearInstant128031000JPY
Other ioaPrior1YearInstant415242000JPY
Other ioaCurrentYearInstant409844000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-26072000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-24507000JPY
Investments and other assetsPrior1YearInstant1273506000JPY
Investments and other assetsCurrentYearInstant1143231000JPY
Noncurrent assetsPrior1YearInstant1920250000JPY
Noncurrent assetsCurrentYearInstant1762967000JPY
AssetsPrior1YearInstant12423478000JPY
AssetsCurrentYearInstant10847704000JPY
Accounts payable tradePrior1YearInstant4302156000JPY
Accounts payable tradeCurrentYearInstant3690616000JPY
Accounts payable otherPrior1YearInstant502076000JPY
Accounts payable otherCurrentYearInstant324559000JPY
Income taxes payablePrior1YearInstant160525000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass