Quarterly report · Q3
4784.TEDINET S100S91N
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.6bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥16.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥13m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥728m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥124m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥747m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥761m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥125m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥727m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥47m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥396m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥415m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥49m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥422m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥10.9bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥12.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.91 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.69 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.98 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.29 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.66 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.91 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.85 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.19 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥49m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥615m |
| jpcrp040300-q3r_E05123-000Agency Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥7.7bn |
| jpcrp040300-q3r_E05123-000Agency Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥7.7bn |
| jpcrp040300-q3r_E05123-000Agency Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥4m |
| jpcrp040300-q3r_E05123-000Agency Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥334m |
| jpcrp040300-q3r_E05123-000Media Ad Technology Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E05123-000Media Ad Technology Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥3.9bn |
| jpcrp040300-q3r_E05123-000Media Ad Technology Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥44m |
| jpcrp040300-q3r_E05123-000Media Ad Technology Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥268m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥49m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥602m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥72m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥72m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥600m |
| jpcrp040300-q3r_E05123-000Agency Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥7.8bn |
| jpcrp040300-q3r_E05123-000Agency Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥7.8bn |
| jpcrp040300-q3r_E05123-000Agency Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥17m |
| jpcrp040300-q3r_E05123-000Agency Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥917m |
| jpcrp040300-q3r_E05123-000Media Ad Technology Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q3r_E05123-000Media Ad Technology Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥4.8bn |
| jpcrp040300-q3r_E05123-000Media Ad Technology Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥55m |
| jpcrp040300-q3r_E05123-000Media Ad Technology Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥411m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥72m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1327966000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -599777000 | JPY |
| Operating income | Prior1YTDDuration | 728188000 | JPY |
| In house planning service segment | CurrentYTDDuration_jpcrp040300-q3r_E05123-000AgencyBusinessReportableSegmentsMember | 6025933000 | JPY |
| In house planning service segment | CurrentYTDDuration_jpcrp040300-q3r_E05123-000MediaAdTechnologyBusinessReportableSegmentsMember | 3750638000 | JPY |
| In house planning service segment | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 9776571000 | JPY |
| In house planning service segment | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| In house planning service segment | CurrentYTDDuration | 9776571000 | JPY |
| Agency sales service segment | CurrentYTDDuration_jpcrp040300-q3r_E05123-000AgencyBusinessReportableSegmentsMember | 1631682000 | JPY |
| Agency sales service segment | CurrentYTDDuration_jpcrp040300-q3r_E05123-000MediaAdTechnologyBusinessReportableSegmentsMember | 198101000 | JPY |
| Agency sales service segment | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1829784000 | JPY |
| Agency sales service segment | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Agency sales service segment | CurrentYTDDuration | 1829784000 | JPY |
| Revenue from contracts with customers segment | CurrentYTDDuration_jpcrp040300-q3r_E05123-000AgencyBusinessReportableSegmentsMember | 7657616000 | JPY |
| Revenue from contracts with customers segment | CurrentYTDDuration_jpcrp040300-q3r_E05123-000MediaAdTechnologyBusinessReportableSegmentsMember | 3948739000 | JPY |
| Revenue from contracts with customers segment | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 11606356000 | JPY |
| Revenue from contracts with customers segment | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenue from contracts with customers segment | CurrentYTDDuration | 11606356000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05123-000AgencyBusinessReportableSegmentsMember | 7657616000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05123-000MediaAdTechnologyBusinessReportableSegmentsMember | 3948739000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 11606356000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 11606356000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05123-000AgencyBusinessReportableSegmentsMember | 4339000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05123-000MediaAdTechnologyBusinessReportableSegmentsMember | 44464000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 48803000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -48803000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05123-000AgencyBusinessReportableSegmentsMember | 7661956000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E05123-000MediaAdTechnologyBusinessReportableSegmentsMember | 3993204000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 11655160000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -48803000 | JPY |
| Net sales | CurrentYTDDuration | 11606356000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05123-000AgencyBusinessReportableSegmentsMember | 333515000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E05123-000MediaAdTechnologyBusinessReportableSegmentsMember | 268081000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 601596000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -615090000 | JPY |
| Operating income | CurrentYTDDuration | -13494000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-11-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第25期第3四半期(自 2023年7月1日 至 2023年9月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)GMOアドパートナーズ株式会社 | |
| Company name in english cover page | FilingDateInstant | GMO AD Partners Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役 社長執行役員 橋口 誠 | |
| Address of registered headquarter cover page | FilingDateInstant | Text · Plus | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03(5728)7900(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役 専務執行役員 菅谷 俊彦 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都渋谷区道玄坂1丁目2番3号 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |