Quarterly report · Q1
4784.TEDINET S100QPSB
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥16.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥106m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥303m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥203m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥747m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥333m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥203m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥333m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥114m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥396m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥197m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥113m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥199m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥12.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥12.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥12.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.07 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.98 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.49 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.06 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.85 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.48 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥204m |
| jpcrp040300-q1r_E05123-000Agency Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E05123-000Agency Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E05123-000Agency Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E05123-000Agency Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥161m |
| jpcrp040300-q1r_E05123-000Media Ad Technology Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E05123-000Media Ad Technology Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E05123-000Media Ad Technology Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥15m |
| jpcrp040300-q1r_E05123-000Media Ad Technology Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥150m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥311m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥207m |
| jpcrp040300-q1r_E05123-000Agency Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E05123-000Agency Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.4bn |
| jpcrp040300-q1r_E05123-000Agency Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q1r_E05123-000Agency Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥323m |
| jpcrp040300-q1r_E05123-000Media Ad Technology Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E05123-000Media Ad Technology Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E05123-000Media Ad Technology Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥10m |
| jpcrp040300-q1r_E05123-000Media Ad Technology Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥187m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥510m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Agency sales service segment | CurrentYTDDuration | 698553000 | JPY |
| Revenue from contracts with customers segment | CurrentYTDDuration_jpcrp040300-q1r_E05123-000AgencyBusinessReportableSegmentsMember | 2814766000 | JPY |
| Revenue from contracts with customers segment | CurrentYTDDuration_jpcrp040300-q1r_E05123-000MediaAdTechnologyBusinessReportableSegmentsMember | 1454274000 | JPY |
| Revenue from contracts with customers segment | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 4269041000 | JPY |
| Revenue from contracts with customers segment | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenue from contracts with customers segment | CurrentYTDDuration | 4269041000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05123-000AgencyBusinessReportableSegmentsMember | 2814766000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05123-000MediaAdTechnologyBusinessReportableSegmentsMember | 1454274000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 4269041000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 4269041000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05123-000AgencyBusinessReportableSegmentsMember | 2305000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05123-000MediaAdTechnologyBusinessReportableSegmentsMember | 14953000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 17259000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -17259000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05123-000AgencyBusinessReportableSegmentsMember | 2817072000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05123-000MediaAdTechnologyBusinessReportableSegmentsMember | 1469228000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 4286300000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -17259000 | JPY |
| Net sales | CurrentYTDDuration | 4269041000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05123-000AgencyBusinessReportableSegmentsMember | 160918000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05123-000MediaAdTechnologyBusinessReportableSegmentsMember | 149801000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 310719000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -204223000 | JPY |
| Operating income | CurrentYTDDuration | 106495000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-05-11 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第25期第1四半期(自 2023年1月1日 至 2023年3月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)GMOアドパートナーズ株式会社 | |
| Company name in english cover page | FilingDateInstant | GMO AD Partners Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役 社長執行役員 橋口 誠 | |
| Address of registered headquarter cover page | FilingDateInstant | Text · Plus | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03(5728)7900(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役 専務執行役員 菅谷 俊彦 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都渋谷区道玄坂1丁目2番3号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03(5728)7900(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役 専務執行役員 菅谷 俊彦 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E05123 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 47840 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)GMOアドパートナーズ株式会社 | |
| Filer name in english | FilingDateInstant | GMO AD Partners Inc. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |