Half-year report · HY
4777.TEDINET S100YWBA
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥207m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | −¥247m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥239m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥253m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥291m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥337m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥297m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥149m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥532m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥187m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥251m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥328m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.4bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥700m | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥744m | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥391m | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥448m | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥372m | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥517m | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥30m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥86m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥118m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥26m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥117m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥78m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥24m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥126m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥61m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.31 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.99 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.66 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.0% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥52m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥52m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | ¥16m |
| Japanreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥91m |
| Japanreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥41m |
| Japanreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥50m |
| Japanreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥116m |
| Koreareportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.3bn |
| Koreareportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.3bn |
| Koreareportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥2m |
| Koreareportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥307m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥1.4bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥1.4bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥52m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥191m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥47m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥92,000 |
| Japanreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥91m |
| Japanreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥47m |
| Japanreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥44m |
| Japanreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥327m |
| Koreareportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| Koreareportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| Koreareportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥3m |
| Koreareportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥80m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥47m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | −¥247m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 527
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -8499000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | -45360000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -8501000 | JPY |
| Other comprehensive income | InterimDuration | -45360000 | JPY |
| Comprehensive income | Prior1InterimDuration | -336431000 | JPY |
| Comprehensive income | InterimDuration | 206000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -191764000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 126563000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | -144667000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 79436000 | JPY |
| Income before income taxes | Prior1InterimDuration | -297003000 | JPY |
| Income before income taxes | InterimDuration | 336937000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 74984000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 37876000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | － | JPY |
| Impairment loss ope cf | InterimDuration | 23581000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 3000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 10000 | JPY |
| Increase decrease in provision for reward ope cf | Prior1InterimDuration | 5885000 | JPY |
| Increase decrease in provision for reward ope cf | InterimDuration | 11370000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 15000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 400000 | JPY |
| Increase decrease in contract provision for loss ope cf | Prior1InterimDuration | -22520000 | JPY |
| Increase decrease in contract provision for loss ope cf | InterimDuration | － | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 11847000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 16534000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -10769000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -4885000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 18382000 | JPY |
| Interest expenses ope cf | InterimDuration | 24871000 | JPY |
| Loss gain on valuation of cryptocurrency ope cf | Prior1InterimDuration | 14942000 | JPY |
| Loss gain on valuation of cryptocurrency ope cf | InterimDuration | 15283000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1InterimDuration | 6438000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | InterimDuration | － | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1InterimDuration | 0 | JPY |
| Loss on retirement of property plant and equipment ope cf | InterimDuration | － | JPY |
| Loss gain on change in equity ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on change in equity ope cf | InterimDuration | -121321000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -278031000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -361857000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 548000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -67000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1InterimDuration | 107540000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | InterimDuration | 14170000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1InterimDuration | 22500000 | JPY |
| Decrease increase in prepaid expenses ope cf | InterimDuration | -2922000 | JPY |
| Decrease increase in long term prepaid expenses ope cf | Prior1InterimDuration | 1502000 | JPY |
| Decrease increase in long term prepaid expenses ope cf | InterimDuration | -3867000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -112000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -87804000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |