Half-year report · HY
4777.TEDINET S100YWBA
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥2.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥207m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | −¥247m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥239m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥253m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥291m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥337m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥297m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥149m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥532m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥187m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥251m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥328m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.6bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.4bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥700m | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥744m | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥391m | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥448m | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥372m | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥517m | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥30m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥86m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥118m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥26m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥117m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥78m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥24m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥126m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥61m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.31 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-18.99 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.66 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.0% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥52m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥52m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | ¥16m |
| Japanreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥91m |
| Japanreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥41m |
| Japanreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥50m |
| Japanreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥116m |
| Koreareportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.3bn |
| Koreareportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.3bn |
| Koreareportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥2m |
| Koreareportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥307m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥1.4bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥1.4bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥52m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥191m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥47m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥92,000 |
| Japanreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥91m |
| Japanreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥47m |
| Japanreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥44m |
| Japanreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥327m |
| Koreareportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| Koreareportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| Koreareportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥3m |
| Koreareportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥80m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥1.1bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥47m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | −¥247m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 527
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 4213240 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.1503 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 766700 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0274 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 388217 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0139 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 296600 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0106 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 283400 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0101 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 247000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0088 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 200400 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0072 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 144200 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0051 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 137000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0049 | |
| Number of shares held | InterimInstant | 16777317 | |
| Shareholding ratio | InterimInstant | 0.5987 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 28021500 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 280215 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 3400 | |
| Number of shares issued shares voting rights | InterimInstant | 28024900 | |
| Number of voting rights issued shares voting rights | InterimInstant | 280215 | |
| Cash and deposits | Prior1YearInstant | 744181000 | JPY |
| Cash and deposits | InterimInstant | 699576000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 331594000 | JPY |
| Accounts receivable trade | InterimInstant | 640145000 | JPY |
| Inventories | Prior1YearInstant | 4379000 | JPY |
| Inventories | InterimInstant | － | JPY |
| Accounts receivable other | Prior1YearInstant | 76476000 | JPY |
| Accounts receivable other | InterimInstant | 30070000 | JPY |
| Prepaid expenses | Prior1YearInstant | 8516000 | JPY |
| Prepaid expenses | InterimInstant | 10809000 | JPY |
| Crypto assets ca | Prior1YearInstant | 35059000 | JPY |
| Crypto assets ca | InterimInstant | 18775000 | JPY |
| Other ca | Prior1YearInstant | 44214000 | JPY |
| Other ca | InterimInstant | 37102000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1152000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -1122000 | JPY |
| Current assets | Prior1YearInstant | 1243270000 | JPY |
| Current assets | InterimInstant | 1435357000 | JPY |
| Buildings net | Prior1YearInstant | 876490000 | JPY |
| Buildings net | InterimInstant | 852488000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |