Annual report

Period2019-04-01 → 2020-03-31
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 24 passed

Amends S100J3NP.

Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥413m2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥854m2018-04-01 → 2019-03-31Cons.Net sales
Revenue¥816m2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Revenue¥724m2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Revenue¥464m2015-04-01 → 2016-03-31dCons.Net sales (5-year summary)
Operating income−¥396m2019-04-01 → 2020-03-31Cons.Operating income
Operating income−¥384m2018-04-01 → 2019-03-31Cons.Operating income
Ordinary income−¥410m2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income−¥384m2018-04-01 → 2019-03-31Cons.Ordinary income
Ordinary income−¥271m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥411m2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥447m2015-04-01 → 2016-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥441m2019-04-01 → 2020-03-31Cons.Income before income taxes
Profit before tax−¥411m2018-04-01 → 2019-03-31Cons.Income before income taxes
Net income (owners)−¥446m2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥416m2018-04-01 → 2019-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥361m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥405m2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥471m2015-04-01 → 2016-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥446m2019-04-01 → 2020-03-31Cons.Profit loss
Net income−¥421m2018-04-01 → 2019-03-31Cons.Profit loss
Total assets¥381mat 2020-03-31Cons.Assets
Total assets¥408mat 2019-03-31Cons.Assets
Total assets¥774mat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥962mat 2017-03-31dCons.Total assets (5-year summary)
Total assets¥1.4bnat 2016-03-31dCons.Total assets (5-year summary)
Total liabilities¥606mat 2020-03-31Cons.Liabilities
Total liabilities¥570mat 2019-03-31Cons.Liabilities
Net assets / equity−¥224mat 2020-03-31Cons.Net assets
Net assets / equity−¥162mat 2019-03-31Cons.Net assets
Net assets / equity−¥27mat 2018-03-31dCons.Net assets
Net assets / equity¥204mat 2018-03-31dCons.Net assets (5-year summary)
Net assets / equity¥459mat 2017-03-31dCons.Net assets (5-year summary)
Net assets / equity¥884mat 2016-03-31dCons.Net assets (5-year summary)
Cash and deposits¥96mat 2020-03-31Cons.Cash and deposits
Cash and deposits¥93mat 2019-03-31Cons.Cash and deposits
Cash & equivalents¥96mat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥93mat 2019-03-31Cons.Cash and cash equivalents
Cash & equivalents¥155mat 2018-03-31dCons.Cash and cash equivalents
Cash & equivalents¥558mat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥306mat 2016-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥292m2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥378m2018-04-01 → 2019-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥349m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥371m2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.2bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥729,0002019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥59m2018-04-01 → 2019-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥168m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥9m2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥167m2015-04-01 → 2016-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥303m2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥259m2018-04-01 → 2019-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥114m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥132m2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.3bn2015-04-01 → 2016-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-25.922019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.222018-04-01 → 2019-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22.762017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.532016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-30.092015-04-01 → 2016-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥-17.53at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-12.04at 2019-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥12.67at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥28.33at 2017-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥54.31at 2016-03-31dCons.Net assets per share (5-year summary)
Equity ratio-81.2%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-48.7%at 2019-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio26.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.7%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.4%at 2016-03-31dCons.Equity to asset ratio (5-year summary)
ROE-111.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
ROE-61.8%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
ROE-88.3%2015-04-01 → 2016-03-31dCons.Rate of return on equity (5-year summary)
Employees62at 2020-03-31Cons.Number of employees
Employees65at 2019-03-31Cons.Number of employees
Employees82at 2018-03-31dCons.Number of employees
Employees72at 2017-03-31dCons.Number of employees
Employees70at 2016-03-31dCons.Number of employees
Revenue¥46m2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥66m2018-04-01 → 2019-03-31StandaloneNet sales
Revenue¥151m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥259m2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Revenue¥42m2015-04-01 → 2016-03-31dStandaloneNet sales (5-year summary)
Operating income−¥214m2019-04-01 → 2020-03-31StandaloneOperating income
Operating income−¥148m2018-04-01 → 2019-03-31StandaloneOperating income
Ordinary income−¥239m2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income−¥256m2018-04-01 → 2019-03-31StandaloneOrdinary income
Ordinary income¥73m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥300m2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥633m2015-04-01 → 2016-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥408m2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Profit before tax−¥392m2018-04-01 → 2019-03-31StandaloneIncome before income taxes
Net income−¥410m2019-04-01 → 2020-03-31StandaloneProfit loss
Net income−¥393m2018-04-01 → 2019-03-31StandaloneProfit loss
Net income−¥145m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income−¥350m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Net income−¥579m2015-04-01 → 2016-03-31dStandaloneNet income loss (5-year summary)
Total assets¥145mat 2020-03-31StandaloneAssets
Total assets¥233mat 2019-03-31StandaloneAssets
Total assets¥272mat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥383mat 2017-03-31dStandaloneTotal assets (5-year summary)
Total assets¥694mat 2016-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥375mat 2020-03-31StandaloneLiabilities
Total liabilities¥403mat 2019-03-31StandaloneLiabilities
Net assets / equity−¥230mat 2020-03-31StandaloneNet assets
Net assets / equity−¥170mat 2019-03-31StandaloneNet assets
Net assets / equity−¥62mat 2018-03-31dStandaloneNet assets
Net assets / equity¥169mat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥314mat 2017-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥664mat 2016-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥63mat 2020-03-31StandaloneCash and deposits
Cash and deposits¥38mat 2019-03-31StandaloneCash and deposits
EPS (basic)¥-23.812019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-23.812018-04-01 → 2019-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.132017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.082016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-372015-04-01 → 2016-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-17.76at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-12.42at 2019-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥10.66at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥19.3at 2017-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥41.39at 2016-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio-216.9%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-88.0%at 2019-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.8%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.6%at 2016-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-61.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE-72.8%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
ROE-141.8%2015-04-01 → 2016-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued17,658,900at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,513,800at 2019-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,880,800at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,854,800at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,854,800at 2016-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees6at 2020-03-31StandaloneNumber of employees
Employees5at 2019-03-31StandaloneNumber of employees
Employees5at 2018-03-31dStandaloneNumber of employees
Employees5at 2017-03-31dStandaloneNumber of employees
Employees7at 2016-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 45
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2019-04-01 → 2020-03-31−¥42m
Reconciling Itemsreconcilingrevenue intersegment2019-04-01 → 2020-03-31−¥42m
Reconciling Itemsreconcilingsegment assetsat 2020-03-31−¥226m
Reconciling Itemsreconcilingsegment profit2019-04-01 → 2020-03-31¥904,000
Japanreportable segmentcapex2019-04-01 → 2020-03-31¥729,000
Japanreportable segmentemployeesat 2020-03-318 pure
Japanreportable segmentrevenue2019-04-01 → 2020-03-31¥48m
Japanreportable segmentrevenue external2019-04-01 → 2020-03-31¥33m
Japanreportable segmentrevenue intersegment2019-04-01 → 2020-03-31¥15m
Japanreportable segmentsegment assetsat 2020-03-31¥310m
Japanreportable segmentsegment profit2019-04-01 → 2020-03-31−¥223m
Koreareportable segmentemployeesat 2020-03-3154 pure
Koreareportable segmentrevenue2019-04-01 → 2020-03-31¥407m
Koreareportable segmentrevenue external2019-04-01 → 2020-03-31¥380m
Koreareportable segmentrevenue intersegment2019-04-01 → 2020-03-31¥27m
Koreareportable segmentsegment assetsat 2020-03-31¥297m
Koreareportable segmentsegment profit2019-04-01 → 2020-03-31−¥174m
—segment totalcapex2019-04-01 → 2020-03-31¥729,000
—segment totalrevenue2019-04-01 → 2020-03-31¥455m
—segment totalrevenue external2019-04-01 → 2020-03-31¥413m
—segment totalrevenue intersegment2019-04-01 → 2020-03-31¥42m
—segment totalsegment assetsat 2020-03-31¥607m
—segment totalsegment profit2019-04-01 → 2020-03-31−¥396m
Reconciling Itemsreconcilingrevenue2018-04-01 → 2019-03-31−¥66m
Reconciling Itemsreconcilingrevenue intersegment2018-04-01 → 2019-03-31−¥66m
Reconciling Itemsreconcilingsegment assetsat 2019-03-31−¥142m
Reconciling Itemsreconcilingsegment profit2018-04-01 → 2019-03-31−¥29,000
Japanreportable segmentcapex2018-04-01 → 2019-03-31¥30m
Japanreportable segmentrevenue2018-04-01 → 2019-03-31¥80m
Japanreportable segmentrevenue external2018-04-01 → 2019-03-31¥57m
Japanreportable segmentrevenue intersegment2018-04-01 → 2019-03-31¥22m
Japanreportable segmentsegment assetsat 2019-03-31¥238m
Japanreportable segmentsegment profit2018-04-01 → 2019-03-31−¥232m
Koreareportable segmentcapex2018-04-01 → 2019-03-31¥696,000
Koreareportable segmentrevenue2018-04-01 → 2019-03-31¥841m
Koreareportable segmentrevenue external2018-04-01 → 2019-03-31¥797m
Koreareportable segmentrevenue intersegment2018-04-01 → 2019-03-31¥44m
Koreareportable segmentsegment assetsat 2019-03-31¥311m
Koreareportable segmentsegment profit2018-04-01 → 2019-03-31−¥152m
—segment totalcapex2018-04-01 → 2019-03-31¥31m
—segment totalrevenue2018-04-01 → 2019-03-31¥921m
—segment totalrevenue external2018-04-01 → 2019-03-31¥854m
—segment totalrevenue intersegment2018-04-01 → 2019-03-31¥66m
—segment totalsegment assetsat 2019-03-31¥550m
—segment totalsegment profit2018-04-01 → 2019-03-31−¥384m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,281
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)海南監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)溝口 俊一
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)秋葉  陽
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)海南監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)溝口 俊一
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)秋葉  陽
Number of submissionFilingDateInstant2
Net sales (5-year summary)Prior4YearDuration464175000JPY
Net sales (5-year summary)Prior3YearDuration724270000JPY
Net sales (5-year summary)Prior2YearDuration815658000JPY
Net sales (5-year summary)Prior1YearDuration854204000JPY
Net sales (5-year summary)CurrentYearDuration412711000JPY
Ordinary income loss (5-year summary)Prior4YearDuration-447266000JPY
Ordinary income loss (5-year summary)Prior3YearDuration-411433000JPY
Ordinary income loss (5-year summary)Prior2YearDuration-270801000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-383766000JPY
Ordinary income loss (5-year summary)CurrentYearDuration-410074000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-470952000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-404809000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-361058000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-415989000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration-445752000JPY
Comprehensive income (5-year summary)Prior4YearDuration-462294000JPY
Comprehensive income (5-year summary)Prior3YearDuration-425417000JPY
Comprehensive income (5-year summary)Prior2YearDuration-360216000JPY
Comprehensive income (5-year summary)Prior1YearDuration-420036000JPY
Comprehensive income (5-year summary)CurrentYearDuration-410973000JPY
Net assets (5-year summary)Prior4YearInstant883919000JPY
Net assets (5-year summary)Prior3YearInstant458501000JPY
Net assets (5-year summary)Prior2YearInstant204361000JPY
Net assets (5-year summary)Prior1YearInstant-161975000JPY
Net assets (5-year summary)CurrentYearInstant-224392000JPY
Total assets (5-year summary)Prior4YearInstant1357828000JPY
Total assets (5-year summary)Prior3YearInstant961512000JPY
Total assets (5-year summary)Prior2YearInstant773631000JPY
Total assets (5-year summary)Prior1YearInstant407979000JPY
Total assets (5-year summary)CurrentYearInstant381324000JPY
Net assets per share (5-year summary)Prior4YearInstant54.31
Net assets per share (5-year summary)Prior3YearInstant28.33
Net assets per share (5-year summary)Prior2YearInstant12.67
Net assets per share (5-year summary)Prior1YearInstant-12.04
Net assets per share (5-year summary)CurrentYearInstant-17.53
Basic earnings loss per share (5-year summary)Prior4YearDuration-30.09
Basic earnings loss per share (5-year summary)Prior3YearDuration-25.53
Basic earnings loss per share (5-year summary)Prior2YearDuration-22.76
Basic earnings loss per share (5-year summary)Prior1YearDuration-25.22
Basic earnings loss per share (5-year summary)CurrentYearDuration-25.92
Diluted earnings per share (5-year summary)Prior4YearDuration-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 24 passed
balance sheet identityconsolidated 2019-03-31pass
balance sheet identityconsolidated 2020-03-31pass
balance sheet identitynon_consolidated 2019-03-31pass rounding
balance sheet identitynon_consolidated 2020-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2018-03-31mismatch
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2018-03-31mismatch
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2018-04-01/2019-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2018-04-01/2019-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenueconsolidated 2018-04-01/2019-03-31pass
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2018-04-01/2019-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · total assetsconsolidated 2019-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2019-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass