Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100UQB1 (2024-11-12).

Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥601m2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥985m2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥413m2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥854m2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥816m2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥298m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥26m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥220m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥93m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥288m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥251m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥271m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥219m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥124m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)−¥186m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥131m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥432m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥283m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥361m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥231m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥129m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥1.0bnat 2022-03-31Cons.Assets
Total assets¥1.1bnat 2021-03-31Cons.Assets
Total assets¥720mat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥765mat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥774mat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥609mat 2022-03-31Cons.Liabilities
Total liabilities¥782mat 2021-03-31Cons.Liabilities
Net assets / equity¥438mat 2022-03-31Cons.Net assets
Net assets / equity¥304mat 2021-03-31Cons.Net assets
Net assets / equity¥114mat 2020-03-31dCons.Net assets
Net assets / equity¥195mat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥204mat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥289mat 2022-03-31Cons.Cash and deposits
Cash and deposits¥825mat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥289mat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥825mat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥96mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥93mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥155mat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥596m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥382m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥159m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥249m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥349m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥62m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥623,0002020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥134m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥70m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥168m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥310m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥303m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥259m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥114m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-9.772021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.982020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.142019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.162018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22.762017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥-1.53at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥9.83at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1.63at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥9.6at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥12.67at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio-2.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio17.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio4.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio20.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio26.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE-235.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-121.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-461.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE-157.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE-111.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees52at 2022-03-31Cons.Number of employees
Employees68at 2021-03-31Cons.Number of employees
Employees62at 2020-03-31dCons.Number of employees
Employees65at 2019-03-31dCons.Number of employees
Employees82at 2018-03-31dCons.Number of employees
Revenue¥72m2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥56m2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥46m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥66m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥151m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥172m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥211m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥159m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥170m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥239m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥256m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥73m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥240m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥183m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥241m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥184m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥482m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥267m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥145m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥252mat 2022-03-31StandaloneAssets
Total assets¥312mat 2021-03-31StandaloneAssets
Total assets¥145mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥233mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥272mat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥296mat 2022-03-31StandaloneLiabilities
Total liabilities¥113mat 2021-03-31StandaloneLiabilities
Net assets / equity−¥44mat 2022-03-31StandaloneNet assets
Net assets / equity¥199mat 2021-03-31StandaloneNet assets
Net assets / equity¥55mat 2020-03-31dStandaloneNet assets
Net assets / equity¥188mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥169mat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥18mat 2022-03-31StandaloneCash and deposits
Cash and deposits¥237mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-12.662021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.82020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-28.032019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.192018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.132017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-8.1at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4.57at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-1.63at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥9.22at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥10.66at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio-61.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-19.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.4%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-631.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-780.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE-166.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE-61.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued19,060,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,060,800at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,658,900at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,513,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,880,800at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees6at 2022-03-31StandaloneNumber of employees
Employees6at 2021-03-31StandaloneNumber of employees
Employees6at 2020-03-31dStandaloneNumber of employees
Employees5at 2019-03-31dStandaloneNumber of employees
Employees5at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥48m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥48m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31−¥8m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥13m
Japanreportable segmentcapex2021-04-01 → 2022-03-31¥41m
Japanreportable segmentemployeesat 2022-03-3114 pure
Japanreportable segmentrevenue2021-04-01 → 2022-03-31¥77m
Japanreportable segmentrevenue external2021-04-01 → 2022-03-31¥55m
Japanreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥21m
Japanreportable segmentsegment assetsat 2022-03-31¥635m
Japanreportable segmentsegment profit2021-04-01 → 2022-03-31−¥185m
Koreareportable segmentcapex2021-04-01 → 2022-03-31¥11m
Koreareportable segmentemployeesat 2022-03-3138 pure
Koreareportable segmentrevenue2021-04-01 → 2022-03-31¥572m
Koreareportable segmentrevenue external2021-04-01 → 2022-03-31¥546m
Koreareportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥26m
Koreareportable segmentsegment assetsat 2022-03-31¥421m
Koreareportable segmentsegment profit2021-04-01 → 2022-03-31−¥99m
—segment totalcapex2021-04-01 → 2022-03-31¥51m
—segment totalrevenue2021-04-01 → 2022-03-31¥649m
—segment totalrevenue external2021-04-01 → 2022-03-31¥601m
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥48m
—segment totalsegment assetsat 2022-03-31¥1.1bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥284m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥34m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥34m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31−¥227m
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31¥222,000
Japanreportable segmentcapex2020-04-01 → 2021-03-31¥129,000
Japanreportable segmentrevenue2020-04-01 → 2021-03-31¥55m
Japanreportable segmentrevenue external2020-04-01 → 2021-03-31¥28m
Japanreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥27m
Japanreportable segmentsegment assetsat 2021-03-31¥495m
Japanreportable segmentsegment profit2020-04-01 → 2021-03-31−¥164m
Koreareportable segmentcapex2020-04-01 → 2021-03-31¥4m
Koreareportable segmentrevenue2020-04-01 → 2021-03-31¥965m
Koreareportable segmentrevenue external2020-04-01 → 2021-03-31¥958m
Koreareportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥7m
Koreareportable segmentsegment assetsat 2021-03-31¥818m
Koreareportable segmentsegment profit2020-04-01 → 2021-03-31¥190m
—segment totalcapex2020-04-01 → 2021-03-31¥4m
—segment totalrevenue2020-04-01 → 2021-03-31¥1.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥985m
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥34m
—segment totalsegment assetsat 2021-03-31¥1.3bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥26m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,314
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1YearInstant825375000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant288934000JPY
Number of employeesPrior4YearInstant82
Number of employeesPrior3YearInstant65
Number of employeesPrior2YearInstant62
Number of employeesPrior1YearInstant68
Number of employeesCurrentYearInstant52
Average number of temporary workersPrior4YearInstant-
Average number of temporary workersPrior3YearInstant-
Average number of temporary workersPrior2YearInstant-
Average number of temporary workersPrior1YearInstant-
Average number of temporary workersCurrentYearInstant2
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember150837000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember66200000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember45797000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember55946000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember72250000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember72638000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-255502000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-239354000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-169837000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-158726000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember-144872000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember-267043000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-482104000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-184132000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember-241401000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember3105524000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember3230542000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember3381082000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember3531085000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember3531085000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember15880800
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember16513800
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember17658900
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember19060800
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember19060800
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember169272000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember187669000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember54818000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember199312000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember-44303000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember272146000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember232963000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember144569000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember312352000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember251805000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember10.66
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember9.22
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember-1.63

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass