Quarterly report · Q1
4776.TEDINET S100TEK2
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥25.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.6bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥907m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥907m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥19.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥19.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥8.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.39 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.29 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.08 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | 284000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 286000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1142000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1208000000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | 3000000 | JPY |
| Net assets | Prior1YearInstant | 11253000000 | JPY |
| Net assets | CurrentQuarterInstant | 11674000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 19248000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 19471000000 | JPY |
| Net sales | Prior1YTDDuration | 6059000000 | JPY |
| Net sales | CurrentYTDDuration | 6907000000 | JPY |
| Cost of sales | Prior1YTDDuration | 524000000 | JPY |
| Cost of sales | CurrentYTDDuration | 567000000 | JPY |
| Gross profit | Prior1YTDDuration | 5534000000 | JPY |
| Gross profit | CurrentYTDDuration | 6340000000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 2110000000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 2334000000 | JPY |
| Business consignment expenses sga | Prior1YTDDuration | 244000000 | JPY |
| Business consignment expenses sga | CurrentYTDDuration | 235000000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 746000000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 1042000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 10000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 10000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 138000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 247000000 | JPY |
| Other sga | Prior1YTDDuration | 1045000000 | JPY |
| Other sga | CurrentYTDDuration | 1158000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4295000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5029000000 | JPY |
| Operating income | Prior1YTDDuration | 1238000000 | JPY |
| Operating income | CurrentYTDDuration | 1310000000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 1000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 5000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 8000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 7000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 109000000 | JPY |
| Membership fee income noi | Prior1YTDDuration | 9000000 | JPY |
| Membership fee income noi | CurrentYTDDuration | 11000000 | JPY |
| Other noi | Prior1YTDDuration | 10000000 | JPY |
| Other noi | CurrentYTDDuration | 4000000 | JPY |
| Non operating income | Prior1YTDDuration | 33000000 | JPY |
| Non operating income | CurrentYTDDuration | 135000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | - | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration | 9000000 | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration | 11000000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 1000000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 3000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |