Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥6.1bn2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥22.1bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥5.2bn2022-01-01 → 2022-03-31Cons.Net sales
Operating income¥1.2bn2023-01-01 → 2023-03-31Cons.Operating income
Operating income¥313m2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.3bn2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥987m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥435m2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥1.3bn2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥434m2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥907m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥66m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥196m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥907m2023-01-01 → 2023-03-31Cons.Profit loss
Net income¥196m2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥16.5bnat 2023-03-31Cons.Assets
Total assets¥15.9bnat 2022-12-31Cons.Assets
Total assets¥15.1bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥6.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥11.3bnat 2022-12-31Cons.Liabilities
Net assets / equity¥9.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2022-12-31Cons.Net assets
Net assets / equity¥5.1bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥5.1bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥19.082023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.452022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.292022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio58.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.1%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 320
ItemContextValueUnit
Other ioaPrior1YearInstant29000000JPY
Other ioaCurrentQuarterInstant25000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-0JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-0JPY
Investments and other assetsPrior1YearInstant2897000000JPY
Investments and other assetsCurrentQuarterInstant3176000000JPY
Noncurrent assetsPrior1YearInstant6650000000JPY
Noncurrent assetsCurrentQuarterInstant7664000000JPY
AssetsPrior1YearInstant15907000000JPY
AssetsCurrentQuarterInstant16500000000JPY
Notes and accounts payable tradePrior1YearInstant2000000JPY
Notes and accounts payable tradeCurrentQuarterInstant0JPY
Short term loans payablePrior1YearInstant2200000000JPY
Short term loans payableCurrentQuarterInstant500000000JPY
Current portion of long term loans payablePrior1YearInstant2480000000JPY
Current portion of long term loans payableCurrentQuarterInstant-JPY
Accounts payable otherPrior1YearInstant1335000000JPY
Accounts payable otherCurrentQuarterInstant1059000000JPY
Accrued expensesPrior1YearInstant1030000000JPY
Accrued expensesCurrentQuarterInstant793000000JPY
Income taxes payablePrior1YearInstant251000000JPY
Income taxes payableCurrentQuarterInstant398000000JPY
Contract liabilitiesPrior1YearInstant3613000000JPY
Contract liabilitiesCurrentQuarterInstant3452000000JPY
Provision for point card certificates clPrior1YearInstant58000000JPY
Provision for point card certificates clCurrentQuarterInstant67000000JPY
Other clPrior1YearInstant171000000JPY
Other clCurrentQuarterInstant399000000JPY
Current liabilitiesPrior1YearInstant11143000000JPY
Current liabilitiesCurrentQuarterInstant6671000000JPY
Asset retirement obligations nclPrior1YearInstant130000000JPY
Asset retirement obligations nclCurrentQuarterInstant130000000JPY
Other nclPrior1YearInstant3000000JPY
Other nclCurrentQuarterInstant3000000JPY
Noncurrent liabilitiesPrior1YearInstant133000000JPY
Noncurrent liabilitiesCurrentQuarterInstant133000000JPY
LiabilitiesPrior1YearInstant11277000000JPY
LiabilitiesCurrentQuarterInstant6805000000JPY
Capital stockPrior1YearInstant613000000JPY
Capital stockCurrentQuarterInstant613000000JPY
Capital surplusPrior1YearInstant976000000JPY
Capital surplusCurrentQuarterInstant5022000000JPY
Retained earningsPrior1YearInstant3928000000JPY
Retained earningsCurrentQuarterInstant4238000000JPY
Treasury stockPrior1YearInstant-1800000000JPY
Treasury stockCurrentQuarterInstant-1346000000JPY
Shareholders equityPrior1YearInstant3718000000JPY
Shareholders equityCurrentQuarterInstant8529000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant683000000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant905000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass