Tokyo Tape
Sign in
← Cybozu

Annual report

4776.TEDINET S100QFC3
Period2022-01-01 → 2022-12-31
Filed2023-03-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥22.1bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥18.5bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥15.7bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥13.4bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥11.3bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income¥611m2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥1.4bn2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income¥987m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥1.5bn2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥2.3bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥938m2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥1.5bn2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥66m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥551m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥653m2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥66m2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥551m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥15.9bnat 2022-12-31Cons.Assets
Total assets¥14.0bnat 2021-12-31Cons.Assets
Total assets¥12.2bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥8.9bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥7.3bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥11.3bnat 2022-12-31Cons.Liabilities
Total liabilities¥7.7bnat 2021-12-31Cons.Liabilities
Net assets / equity¥4.6bnat 2022-12-31Cons.Net assets
Net assets / equity¥6.4bnat 2021-12-31Cons.Net assets
Net assets / equity¥6.4bnat 2020-12-31dCons.Net assets
Net assets / equity¥4.0bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥3.4bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥5.1bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥4.8bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥5.1bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.6bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥472m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.1bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥290m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.9bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.7bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥459m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥412m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥412m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1.452022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.032021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.32020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.072019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.252018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥100.93at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥138.88at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥139.63at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥87.01at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥74.08at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio29.1%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.4%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.4%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.4%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE1.2%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE8.6%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE27.6%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE27.4%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE19.8%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees1,115at 2022-12-31Cons.Number of employees
Employees969at 2021-12-31Cons.Number of employees
Employees857at 2020-12-31dCons.Number of employees
Employees741at 2019-12-31dCons.Number of employees
Employees659at 2018-12-31dCons.Number of employees
Revenue¥21.4bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥18.0bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥15.3bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥13.1bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥10.9bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥2.8bn2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥3.2bn2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥3.1bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥3.2bn2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥3.7bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.8bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥969m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥113m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥226m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥1.5bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥912m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥562m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥14.9bnat 2022-12-31StandaloneAssets
Total assets¥13.0bnat 2021-12-31StandaloneAssets
Total assets¥11.6bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥8.2bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.9bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥11.6bnat 2022-12-31StandaloneLiabilities
Total liabilities¥7.9bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥3.4bnat 2022-12-31StandaloneNet assets
Net assets / equity¥5.1bnat 2021-12-31StandaloneNet assets
Net assets / equity¥5.6bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥3.2bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.7bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.9bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥2.472022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.942021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.962020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.892019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.252018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥132022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥112020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥92018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥73.18at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥110.83at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥121.45at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥69.07at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥58at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio22.5%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.2%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.1%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.7%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.4%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.7%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE33.6%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE31.3%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE21.7%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued52,757,800at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued52,757,800at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued52,757,800at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued52,757,800at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued52,757,800at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees870at 2022-12-31StandaloneNumber of employees
Employees737at 2021-12-31StandaloneNumber of employees
Employees647at 2020-12-31dStandaloneNumber of employees
Employees541at 2019-12-31dStandaloneNumber of employees
Employees468at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,387
ItemContextValueUnit
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration173000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration182000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration849000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration319000000JPY
Cash and cash equivalentsPrior2YearInstant3956000000JPY
Cash and cash equivalentsPrior1YearInstant4805000000JPY
Cash and cash equivalentsPrior1YearInstant4805000000JPY
Cash and cash equivalentsCurrentYearInstant5124000000JPY
Number of consolidated subsidiariesCurrentYearInstant6
Number of associates accounted for using equity methodCurrentYearInstant0
Research and development expenses sgaPrior1YearDuration266000000JPY
Research and development expenses sgaCurrentYearDuration270000000JPY
Impairment lossPrior1YearDuration4000000JPY
Impairment lossCurrentYearDuration46000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember3724000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember3933000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember2905000000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember2825000000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember113000000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember817000000JPY
Work in processPrior1YearInstant_NonConsolidatedMember22000000JPY
Work in processCurrentYearInstant_NonConsolidatedMember2000000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember69000000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember31000000JPY
Other caPrior1YearInstant_NonConsolidatedMember408000000JPY
Other caCurrentYearInstant_NonConsolidatedMember480000000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-16000000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-3000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember7228000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember8087000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember669000000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember681000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember1693000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember2862000000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember－JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember0JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember2362000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember3544000000JPY
Patent rightPrior1YearInstant_NonConsolidatedMember2000000JPY
Patent rightCurrentYearInstant_NonConsolidatedMember2000000JPY
Right of trademarkPrior1YearInstant_NonConsolidatedMember12000000JPY
Right of trademarkCurrentYearInstant_NonConsolidatedMember14000000JPY
Applications for design registration iaPrior1YearInstant_NonConsolidatedMember0JPY
Applications for design registration iaCurrentYearInstant_NonConsolidatedMember2000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember76000000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember126000000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember－JPY
Software in progressCurrentYearInstant_NonConsolidatedMember15000000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember0JPY
Telephone subscription rightCurrentYearInstant_NonConsolidatedMember0JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass