Quarterly report · Q2
4769.TEDINET S100QR24
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥361m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥462m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥383m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥711m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥494m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥383m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥488m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥260m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥526m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥320m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥260m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥321m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥7.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥7.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥238m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥468m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥215m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥232m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥268m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥266m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥244m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥315m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥315m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.25 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.62 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.99 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.77 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.97 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 465
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 4289225000 | JPY |
| Net sales | CurrentYTDDuration | 4266151000 | JPY |
| Cost of sales | Prior1YTDDuration | 3269926000 | JPY |
| Cost of sales | CurrentYTDDuration | 3267276000 | JPY |
| Gross profit | Prior1YTDDuration | 1019299000 | JPY |
| Gross profit | CurrentYTDDuration | 998874000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 557160000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 637907000 | JPY |
| Operating income | Prior1YTDDuration | 462138000 | JPY |
| Operating income | CurrentYTDDuration | 360966000 | JPY |
| Interest income noi | Prior1YTDDuration | 17000 | JPY |
| Interest income noi | CurrentYTDDuration | 16000 | JPY |
| Dividends income noi | Prior1YTDDuration | 13714000 | JPY |
| Dividends income noi | CurrentYTDDuration | 15141000 | JPY |
| Commission fee noi | Prior1YTDDuration | 6963000 | JPY |
| Commission fee noi | CurrentYTDDuration | 9581000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 11682000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 8714000 | JPY |
| Non operating income | Prior1YTDDuration | 32377000 | JPY |
| Non operating income | CurrentYTDDuration | 33453000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 310000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 8000 | JPY |
| Loss on insurance cancellation noe | Prior1YTDDuration | - | JPY |
| Loss on insurance cancellation noe | CurrentYTDDuration | 3044000 | JPY |
| Head office relocation expenses noe | Prior1YTDDuration | - | JPY |
| Head office relocation expenses noe | CurrentYTDDuration | 7789000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 245000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 500000 | JPY |
| Non operating expenses | Prior1YTDDuration | 555000 | JPY |
| Non operating expenses | CurrentYTDDuration | 11343000 | JPY |
| Ordinary income | Prior1YTDDuration | 493960000 | JPY |
| Ordinary income | CurrentYTDDuration | 383077000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 9638000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 9638000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on abandonment of noncurrent assets el | Prior1YTDDuration | 468000 | JPY |
| Loss on abandonment of noncurrent assets el | CurrentYTDDuration | 288000 | JPY |
| Impairment loss el | Prior1YTDDuration | 15400000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 15869000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 288000 | JPY |
| Income before income taxes | Prior1YTDDuration | 487728000 | JPY |
| Income before income taxes | CurrentYTDDuration | 382788000 | JPY |
| Income taxes current | Prior1YTDDuration | 97400000 | JPY |
| Income taxes current | CurrentYTDDuration | 78694000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 69269000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 44269000 | JPY |
| Income taxes | Prior1YTDDuration | 166669000 | JPY |
| Income taxes | CurrentYTDDuration | 122964000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |