Quarterly report · Q2
4769.TEDINET S100QR24
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥361m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥462m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥383m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥711m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥494m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥383m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥488m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥260m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥526m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥320m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥260m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥321m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥7.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥7.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.9bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥238m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥468m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥215m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥232m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥268m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥266m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥244m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥315m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥315m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.25 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.62 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.99 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.77 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.97 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 465
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)井上監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)吉 松 博 幸 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)塚 本 義 治 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 4289225000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 4266151000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 8489321000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 493960000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 383077000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 711054000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 320100000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 259823000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 526358000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 281783000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 345301000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 452433000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 5423367000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 5692849000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 5594017000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 7363877000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 7783451000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 7657940000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 41.77 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 34.25 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 68.99 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | - | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | - | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | - | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.736 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.731 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.730 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 214732000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 238021000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 467684000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -266197000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -232122000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -268365000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -314887000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -243622000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -314887000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 3690636000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 3703697000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 3941421000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 22.97 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 20.62 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7732270 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 7732270 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 7732270 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 7732270 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |