Quarterly report · Q1

Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥2.1bn2022-10-01 → 2022-12-31Cons.Net sales
Revenue¥8.5bn2021-10-01 → 2022-09-30Cons.Net sales (5-year summary)
Revenue¥2.1bn2021-10-01 → 2021-12-31Cons.Net sales
Operating income¥156m2022-10-01 → 2022-12-31Cons.Operating income
Operating income¥209m2021-10-01 → 2021-12-31Cons.Operating income
Ordinary income¥163m2022-10-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥711m2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥226m2021-10-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥163m2022-10-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥226m2021-10-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥103m2022-10-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥526m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥145m2021-10-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥103m2022-10-01 → 2022-12-31Cons.Profit loss
Net income¥145m2021-10-01 → 2021-12-31Cons.Profit loss
Total assets¥7.5bnat 2022-12-31Cons.Assets
Total assets¥7.7bnat 2022-09-30Cons.Assets
Total assets¥7.3bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2022-12-31Cons.Liabilities
Total liabilities¥2.1bnat 2022-09-30Cons.Liabilities
Net assets / equity¥5.5bnat 2022-12-31Cons.Net assets
Net assets / equity¥5.6bnat 2022-09-30Cons.Net assets
Net assets / equity¥5.3bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥3.9bnat 2022-09-30Cons.Cash and deposits
EPS (basic)¥13.642022-10-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.992021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.822021-10-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio72.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.0%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio73.1%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 316
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant135600
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant135600
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0175
Cash and depositsPrior1YearInstant3941421000JPY
Cash and depositsCurrentQuarterInstant3818689000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant1458351000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant1367462000JPY
Other caPrior1YearInstant69798000JPY
Other caCurrentQuarterInstant90924000JPY
Allowance for doubtful accounts caPrior1YearInstant-JPY
Allowance for doubtful accounts caCurrentQuarterInstant-1400000JPY
Current assetsPrior1YearInstant5469570000JPY
Current assetsCurrentQuarterInstant5275675000JPY
BuildingsPrior1YearInstant61925000JPY
BuildingsCurrentQuarterInstant61925000JPY
Accumulated depreciation buildingsPrior1YearInstant-29440000JPY
Accumulated depreciation buildingsCurrentQuarterInstant-41936000JPY
Buildings netPrior1YearInstant32485000JPY
Buildings netCurrentQuarterInstant19989000JPY
Tools furniture and fixturesPrior1YearInstant48176000JPY
Tools furniture and fixturesCurrentQuarterInstant48877000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-43430000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant-43839000JPY
Tools furniture and fixtures netPrior1YearInstant4746000JPY
Tools furniture and fixtures netCurrentQuarterInstant5037000JPY
LandPrior1YearInstant1269000JPY
LandCurrentQuarterInstant1269000JPY
Construction in progressPrior1YearInstant-JPY
Construction in progressCurrentQuarterInstant11716000JPY
Property plant and equipmentPrior1YearInstant38501000JPY
Property plant and equipmentCurrentQuarterInstant38013000JPY
GoodwillPrior1YearInstant188900000JPY
GoodwillCurrentQuarterInstant181029000JPY
Right of trademarkPrior1YearInstant1362000JPY
Right of trademarkCurrentQuarterInstant1555000JPY
SoftwarePrior1YearInstant38487000JPY
SoftwareCurrentQuarterInstant37250000JPY
Software in progressPrior1YearInstant3061000JPY
Software in progressCurrentQuarterInstant-JPY
Telephone subscription rightPrior1YearInstant1734000JPY
Telephone subscription rightCurrentQuarterInstant1734000JPY
Intangible assetsPrior1YearInstant233546000JPY
Intangible assetsCurrentQuarterInstant221569000JPY
Investment securitiesPrior1YearInstant1529322000JPY
Investment securitiesCurrentQuarterInstant1562925000JPY
Lease and guarantee depositsPrior1YearInstant11527000JPY
Lease and guarantee depositsCurrentQuarterInstant99570000JPY
MembershipPrior1YearInstant10960000JPY
MembershipCurrentQuarterInstant10960000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass