Quarterly report · Q3

Period2021-10-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥6.4bn2021-10-01 → 2022-06-30Cons.Net sales
Revenue¥8.1bn2020-10-01 → 2021-09-30Cons.Net sales (5-year summary)
Revenue¥5.9bn2020-10-01 → 2021-06-30Cons.Net sales
Operating income¥562m2021-10-01 → 2022-06-30Cons.Operating income
Operating income¥512m2020-10-01 → 2021-06-30Cons.Operating income
Ordinary income¥619m2021-10-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥669m2020-10-01 → 2021-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥566m2020-10-01 → 2021-06-30Cons.Ordinary income
Profit before tax¥613m2021-10-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥579m2020-10-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥457m2021-10-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥488m2020-10-01 → 2021-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥402m2020-10-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income¥458m2021-10-01 → 2022-06-30Cons.Profit loss
Net income¥402m2020-10-01 → 2021-06-30Cons.Profit loss
Total assets¥7.3bnat 2022-06-30Cons.Assets
Total assets¥7.4bnat 2021-09-30Cons.Assets
Total assets¥6.9bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2022-06-30Cons.Liabilities
Total liabilities¥2.0bnat 2021-09-30Cons.Liabilities
Net assets / equity¥5.6bnat 2022-06-30Cons.Net assets
Net assets / equity¥5.4bnat 2021-09-30Cons.Net assets
Net assets / equity¥5.3bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥4.1bnat 2021-09-30Cons.Cash and deposits
EPS (basic)¥59.812021-10-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.022022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.322020-10-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.212020-10-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.12021-04-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio75.6%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio73.1%at 2021-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio76.8%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 325
ItemContextValueUnit
Lease and guarantee depositsPrior1YearInstant24248000JPY
Lease and guarantee depositsCurrentQuarterInstant28677000JPY
MembershipPrior1YearInstant10960000JPY
MembershipCurrentQuarterInstant10960000JPY
Insurance fundsPrior1YearInstant68057000JPY
Insurance fundsCurrentQuarterInstant201334000JPY
Deferred tax assetsPrior1YearInstant148275000JPY
Deferred tax assetsCurrentQuarterInstant48631000JPY
Other ioaPrior1YearInstant15478000JPY
Other ioaCurrentQuarterInstant13728000JPY
Investments and other assetsPrior1YearInstant1829379000JPY
Investments and other assetsCurrentQuarterInstant1853281000JPY
Noncurrent assetsPrior1YearInstant1890456000JPY
Noncurrent assetsCurrentQuarterInstant2105339000JPY
AssetsPrior1YearInstant7429118000JPY
AssetsCurrentQuarterInstant7347397000JPY
Accounts payable tradePrior1YearInstant178265000JPY
Accounts payable tradeCurrentQuarterInstant186756000JPY
Accounts payable otherPrior1YearInstant390922000JPY
Accounts payable otherCurrentQuarterInstant499067000JPY
Accrued expensesPrior1YearInstant88114000JPY
Accrued expensesCurrentQuarterInstant39690000JPY
Income taxes payablePrior1YearInstant146889000JPY
Income taxes payableCurrentQuarterInstant9389000JPY
Accrued consumption taxesPrior1YearInstant90763000JPY
Accrued consumption taxesCurrentQuarterInstant89632000JPY
Deposits receivedPrior1YearInstant9624000JPY
Deposits receivedCurrentQuarterInstant118264000JPY
Provision for bonusesPrior1YearInstant604051000JPY
Provision for bonusesCurrentQuarterInstant266576000JPY
Provision for directors bonusesPrior1YearInstant17250000JPY
Provision for directors bonusesCurrentQuarterInstant13727000JPY
Other clPrior1YearInstant5353000JPY
Other clCurrentQuarterInstant19658000JPY
Current liabilitiesPrior1YearInstant1531236000JPY
Current liabilitiesCurrentQuarterInstant1242763000JPY
Net defined benefit liabilityPrior1YearInstant463398000JPY
Net defined benefit liabilityCurrentQuarterInstant490465000JPY
Provision for directors retirement benefitsPrior1YearInstant1874000JPY
Provision for directors retirement benefitsCurrentQuarterInstant54874000JPY
Deferred tax liabilitiesPrior1YearInstant-JPY
Deferred tax liabilitiesCurrentQuarterInstant755000JPY
Other nclPrior1YearInstant297000JPY
Other nclCurrentQuarterInstant4600000JPY
Noncurrent liabilitiesPrior1YearInstant465569000JPY
Noncurrent liabilitiesCurrentQuarterInstant550695000JPY
LiabilitiesPrior1YearInstant1996805000JPY
LiabilitiesCurrentQuarterInstant1793458000JPY
Capital stockPrior1YearInstant407874000JPY
Capital stockCurrentQuarterInstant407874000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-09-30pass
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-10-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-10-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-09-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass