Half-year report · HY
4766.TEDINET S100YVRL
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥2.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥65m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥88m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥73m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥143m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥88m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥76m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥70m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥56m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥96m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥53m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥56m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥53m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥1.4bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥942m | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥877m | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥487m | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥521m | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥477m | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥733m | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥804m | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥723m | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥804m | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥824m | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥824m | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥62m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥116m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥80m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥127m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥77m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥16m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥60m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥73m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.2 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.92 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.92 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.1% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 47
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥56m |
| Commercial Facility Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥75m |
| Commercial Facility Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥66m |
| Commercial Facility Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥9m |
| Commercial Facility Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥12m |
| Information Service Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥478m |
| Information Service Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥478m |
| Information Service Businessreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥121,000 |
| Information Service Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥111m |
| Worker Dispatch Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥186m |
| Worker Dispatch Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥186m |
| Worker Dispatch Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥8m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥1.1bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥1.1bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥9m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥124m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥122m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥84m |
| Commercial Facility Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥37m |
| Commercial Facility Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥28m |
| Commercial Facility Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥9m |
| Commercial Facility Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥11m |
| Information Service Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥490m |
| Information Service Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥490m |
| Information Service Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥172,000 |
| Information Service Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥131m |
| Worker Dispatch Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥168m |
| Worker Dispatch Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥168m |
| Worker Dispatch Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥500,000 |
| Worker Dispatch Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥12m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥1.0bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥1.0bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥9m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥174m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥172m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 521
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | Prior1InterimDuration | 2971000 | JPY |
| Extraordinary income | InterimDuration | 2500000 | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | Prior1InterimDuration | 3484000 | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | InterimDuration | － | JPY |
| Impairment loss el | Prior1InterimDuration | 17134000 | JPY |
| Impairment loss el | InterimDuration | － | JPY |
| Loss on litigation el | Prior1InterimDuration | 702000 | JPY |
| Loss on litigation el | InterimDuration | － | JPY |
| Extraordinary loss | Prior1InterimDuration | 21321000 | JPY |
| Extraordinary loss | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | 70133000 | JPY |
| Income before income taxes | InterimDuration | 75727000 | JPY |
| Income taxes current | Prior1InterimDuration | 21917000 | JPY |
| Income taxes current | InterimDuration | 17751000 | JPY |
| Income taxes deferred | Prior1InterimDuration | -4428000 | JPY |
| Income taxes deferred | InterimDuration | 2142000 | JPY |
| Income taxes | Prior1InterimDuration | 17488000 | JPY |
| Income taxes | InterimDuration | 19893000 | JPY |
| Profit loss | Prior1InterimDuration | 52644000 | JPY |
| Profit loss | InterimDuration | 55834000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | -209000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | -31000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 52854000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 55865000 | JPY |
| Profit loss | Prior1InterimDuration | 52644000 | JPY |
| Profit loss | InterimDuration | 55834000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 340000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | -1179000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | 3904000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | － | JPY |
| Other comprehensive income | Prior1InterimDuration | 4244000 | JPY |
| Other comprehensive income | InterimDuration | -1179000 | JPY |
| Comprehensive income | Prior1InterimDuration | 56888000 | JPY |
| Comprehensive income | InterimDuration | 54655000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 57098000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 54686000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | -209000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -31000 | JPY |
| Income before income taxes | Prior1InterimDuration | 70133000 | JPY |
| Income before income taxes | InterimDuration | 75727000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 9700000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 14208000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 533000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 1871000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 5124000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 6839000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 1941000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 1348000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -633000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -1055000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |