Half-year report · Q2
4766.TEDINET S100U5GT
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥921m | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥1.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥881m | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥30m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥35m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥34m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥68m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥44m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥37m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥44m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥24m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥45m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥33m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥23m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥33m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥1.3bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥903m | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥958m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥418m | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥398m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥385m | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥841m | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥879m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥841m | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥878m | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥820m | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥822m | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥8m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥111m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥33m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥17m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥27m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥55m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥28m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.24 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.18 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.09 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.5% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-06-30 | ¥438,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥438,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥103m |
| jpcrp040300-q2r_E05098-000Commercial Facility Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥31m |
| jpcrp040300-q2r_E05098-000Commercial Facility Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥27m |
| jpcrp040300-q2r_E05098-000Commercial Facility Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥4m |
| jpcrp040300-q2r_E05098-000Commercial Facility Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥18m |
| jpcrp040300-q2r_E05098-000Information Service Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥485m |
| jpcrp040300-q2r_E05098-000Information Service Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥485m |
| jpcrp040300-q2r_E05098-000Information Service Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥86,000 |
| jpcrp040300-q2r_E05098-000Information Service Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥130m |
| jpcrp040300-q2r_E05098-000Worker Dispatch Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥156m |
| jpcrp040300-q2r_E05098-000Worker Dispatch Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥156m |
| jpcrp040300-q2r_E05098-000Worker Dispatch Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥11m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥925m |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥921m |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥4m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥136m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥925m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥921m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥133m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥112m |
| jpcrp040300-q2r_E05098-000Commercial Facility Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥46m |
| jpcrp040300-q2r_E05098-000Commercial Facility Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥42m |
| jpcrp040300-q2r_E05098-000Commercial Facility Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q2r_E05098-000Commercial Facility Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥5m |
| jpcrp040300-q2r_E05098-000Information Service Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥507m |
| jpcrp040300-q2r_E05098-000Information Service Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥507m |
| jpcrp040300-q2r_E05098-000Information Service Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥152m |
| jpcrp040300-q2r_E05098-000Worker Dispatch Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥128m |
| jpcrp040300-q2r_E05098-000Worker Dispatch Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥128m |
| jpcrp040300-q2r_E05098-000Worker Dispatch Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥2m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥876m |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥873m |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥4m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥154m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥884m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥881m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥147m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 509
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration | 880809000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05098-000InformationServiceBusinessReportableSegmentsMember | 151819000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05098-000WorkerDispatchBusinessReportableSegmentsMember | 1547000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05098-000ChildCareBusinessMember | 5354000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05098-000CommercialFacilityBusinessReportableSegmentsMember | -4918000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 153802000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -6929000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 146872000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -111523000 | JPY |
| Operating income | Prior1YTDDuration | 35348000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05098-000InformationServiceBusinessReportableSegmentsMember | 484748000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05098-000WorkerDispatchBusinessReportableSegmentsMember | 155655000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05098-000ChildCareBusinessMember | 252990000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E05098-000CommercialFacilityBusinessReportableSegmentsMember | 27254000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 920649000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 438000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 921088000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 921088000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E05098-000InformationServiceBusinessReportableSegmentsMember | 86000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E05098-000WorkerDispatchBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E05098-000ChildCareBusinessMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E05098-000CommercialFacilityBusinessReportableSegmentsMember | 3780000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 3866000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 3866000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -3866000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E05098-000InformationServiceBusinessReportableSegmentsMember | 484835000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E05098-000WorkerDispatchBusinessReportableSegmentsMember | 155655000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E05098-000ChildCareBusinessMember | 252990000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E05098-000CommercialFacilityBusinessReportableSegmentsMember | 31034000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 924516000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 438000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 924955000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -3866000 | JPY |
| Net sales | CurrentYTDDuration | 921088000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E05098-000InformationServiceBusinessReportableSegmentsMember | 130144000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E05098-000WorkerDispatchBusinessReportableSegmentsMember | 10640000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E05098-000ChildCareBusinessMember | 13672000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E05098-000CommercialFacilityBusinessReportableSegmentsMember | -18215000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 136241000 | JPY |
| Operating income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -3437000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 132804000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -102517000 | JPY |
| Operating income | CurrentYTDDuration | 30287000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の５第１項の表の第１号 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)東北財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-08-14 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |