Quarterly report · Q1
4766.TEDINET S100TDPK
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥454m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥1.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥424m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥11m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥5m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥13m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥68m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥15m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥45m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥2m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥1.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥923m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥958m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥402m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥398m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥355m | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥844m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥879m | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.65 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.18 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.2 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥234,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥234,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥3m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥57m |
| jpcrp040300-q1r_E05098-000Commercial Facility Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥16m |
| jpcrp040300-q1r_E05098-000Commercial Facility Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥14m |
| jpcrp040300-q1r_E05098-000Commercial Facility Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2m |
| jpcrp040300-q1r_E05098-000Commercial Facility Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥9m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥455m |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥453m |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥71m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥455m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥454m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥68m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥3m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥60m |
| jpcrp040300-q1r_E05098-000Commercial Facility Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥19m |
| jpcrp040300-q1r_E05098-000Commercial Facility Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥18m |
| jpcrp040300-q1r_E05098-000Commercial Facility Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E05098-000Commercial Facility Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥2m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥421m |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥419m |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥69m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥426m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥424m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥65m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 840000 | JPY |
| Non operating income | CurrentYTDDuration | 4248000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 982000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1203000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 447000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 46000 | JPY |
| Other noe | CurrentYTDDuration | 569000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1476000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1773000 | JPY |
| Ordinary income | Prior1YTDDuration | 4384000 | JPY |
| Ordinary income | CurrentYTDDuration | 13291000 | JPY |
| Litigation related income ei | Prior1YTDDuration | - | JPY |
| Litigation related income ei | CurrentYTDDuration | 3000000 | JPY |
| Other ei | Prior1YTDDuration | - | JPY |
| Other ei | CurrentYTDDuration | 160000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 3160000 | JPY |
| Loss on litigation el | Prior1YTDDuration | - | JPY |
| Loss on litigation el | CurrentYTDDuration | 1636000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 1636000 | JPY |
| Income before income taxes | Prior1YTDDuration | 4384000 | JPY |
| Income before income taxes | CurrentYTDDuration | 14815000 | JPY |
| Income taxes current | Prior1YTDDuration | 5306000 | JPY |
| Income taxes current | CurrentYTDDuration | 10521000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -3004000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -1439000 | JPY |
| Income taxes | Prior1YTDDuration | 2302000 | JPY |
| Income taxes | CurrentYTDDuration | 9081000 | JPY |
| Profit loss | Prior1YTDDuration | 2081000 | JPY |
| Profit loss | CurrentYTDDuration | 5734000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -88000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -1227000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2170000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 6962000 | JPY |
| Profit loss | Prior1YTDDuration | 2081000 | JPY |
| Profit loss | CurrentYTDDuration | 5734000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -311000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -220000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 95000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -1578000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -216000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -1798000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1865000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3935000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1953000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 5163000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -88000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -1227000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |