Quarterly report · Q1
4766.TEDINET S100TDPK
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥454m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥1.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥424m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥11m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥5m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥13m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥68m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥15m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥45m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥2m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥1.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥923m | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥958m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥402m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥398m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥355m | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥844m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥879m | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.65 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.18 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.2 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥234,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥234,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥3m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥57m |
| jpcrp040300-q1r_E05098-000Commercial Facility Businessreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥16m |
| jpcrp040300-q1r_E05098-000Commercial Facility Businessreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥14m |
| jpcrp040300-q1r_E05098-000Commercial Facility Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2m |
| jpcrp040300-q1r_E05098-000Commercial Facility Businessreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥9m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥455m |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥453m |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥71m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥455m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥454m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥68m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥3m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥60m |
| jpcrp040300-q1r_E05098-000Commercial Facility Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥19m |
| jpcrp040300-q1r_E05098-000Commercial Facility Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥18m |
| jpcrp040300-q1r_E05098-000Commercial Facility Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q1r_E05098-000Commercial Facility Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥2m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥421m |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥419m |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥69m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥426m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥424m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥65m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 476900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 476900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0424 | |
| Cash and deposits | Prior1YearInstant | 878861000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 843606000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 165837000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 165949000 | JPY |
| Inventories | Prior1YearInstant | 3957000 | JPY |
| Inventories | CurrentQuarterInstant | 4311000 | JPY |
| Other ca | Prior1YearInstant | 68850000 | JPY |
| Other ca | CurrentQuarterInstant | 67386000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2548000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2090000 | JPY |
| Current assets | Prior1YearInstant | 1114958000 | JPY |
| Current assets | CurrentQuarterInstant | 1079162000 | JPY |
| Buildings and structures net | Prior1YearInstant | 118947000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 116469000 | JPY |
| Other net ppe | Prior1YearInstant | 43082000 | JPY |
| Other net ppe | CurrentQuarterInstant | 41031000 | JPY |
| Property plant and equipment | Prior1YearInstant | 162030000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 157500000 | JPY |
| Intangible assets | Prior1YearInstant | 448000 | JPY |
| Intangible assets | CurrentQuarterInstant | 422000 | JPY |
| Investments and other assets gross | Prior1YearInstant | 78643000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant | 88674000 | JPY |
| Noncurrent assets | Prior1YearInstant | 241122000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 246596000 | JPY |
| Assets | Prior1YearInstant | 1356081000 | JPY |
| Assets | CurrentQuarterInstant | 1325759000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 30015000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 40218000 | JPY |
| Short term loans payable | Prior1YearInstant | 450000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 450196000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 55008000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 55008000 | JPY |
| Accounts payable other | Prior1YearInstant | 63969000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 72682000 | JPY |
| Income taxes payable | Prior1YearInstant | 20151000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 9663000 | JPY |
| Provision for bonuses | Prior1YearInstant | 9107000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 19190000 | JPY |
| Other cl | Prior1YearInstant | 87568000 | JPY |
| Other cl | CurrentQuarterInstant | 53304000 | JPY |
| Current liabilities | Prior1YearInstant | 715820000 | JPY |
| Current liabilities | CurrentQuarterInstant | 700264000 | JPY |
| Long term loans payable | Prior1YearInstant | 145480000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 131728000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 13346000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 14408000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |