Quarterly report · Q3
4766.TEDINET S100S5HO
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥1.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥56m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥35m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥68m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥78m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥45m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥63m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥47m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥48m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥49m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥31m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥47m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥31m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥1.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥955m | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥979m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥399m | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥353m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥342m | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥855m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥822m | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.49 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.4 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.58 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.84 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.85 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | −¥10m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥163m |
| jpcrp040300-q3r_E05098-000Commercial Facility Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥72m |
| jpcrp040300-q3r_E05098-000Commercial Facility Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥67m |
| jpcrp040300-q3r_E05098-000Commercial Facility Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥5m |
| jpcrp040300-q3r_E05098-000Commercial Facility Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥6m |
| jpcrp040300-q3r_E05098-000Information Service Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥753m |
| jpcrp040300-q3r_E05098-000Information Service Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥753m |
| jpcrp040300-q3r_E05098-000Information Service Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥5,000 |
| jpcrp040300-q3r_E05098-000Information Service Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥227m |
| jpcrp040300-q3r_E05098-000Worker Dispatch Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥201m |
| jpcrp040300-q3r_E05098-000Worker Dispatch Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥201m |
| jpcrp040300-q3r_E05098-000Worker Dispatch Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥5m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥1.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥1.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥5m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥229m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥219m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥4m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥107,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥107,000 |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥163m |
| jpcrp040300-q3r_E05098-000Commercial Facility Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥65m |
| jpcrp040300-q3r_E05098-000Commercial Facility Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥65m |
| jpcrp040300-q3r_E05098-000Commercial Facility Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥29m |
| jpcrp040300-q3r_E05098-000Information Service Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥689m |
| jpcrp040300-q3r_E05098-000Information Service Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥689m |
| jpcrp040300-q3r_E05098-000Information Service Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥107,000 |
| jpcrp040300-q3r_E05098-000Information Service Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥192m |
| jpcrp040300-q3r_E05098-000Worker Dispatch Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥219m |
| jpcrp040300-q3r_E05098-000Worker Dispatch Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥219m |
| jpcrp040300-q3r_E05098-000Worker Dispatch Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥14m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥107,000 |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥202m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥107,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥198m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 28091000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 46383000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 266000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -919000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2240000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -4380000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05098-000InformationServiceBusinessReportableSegmentsMember | 688590000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05098-000WorkerDispatchBusinessReportableSegmentsMember | 219287000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05098-000ChildCareBusinessMember | 256155000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05098-000CommercialFacilityBusinessReportableSegmentsMember | 64799000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1228833000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 19197000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1248030000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 1248030000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05098-000InformationServiceBusinessReportableSegmentsMember | 107000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05098-000WorkerDispatchBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05098-000ChildCareBusinessMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05098-000CommercialFacilityBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 107000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 107000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -107000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05098-000InformationServiceBusinessReportableSegmentsMember | 688697000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05098-000WorkerDispatchBusinessReportableSegmentsMember | 219287000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05098-000ChildCareBusinessMember | 256155000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05098-000CommercialFacilityBusinessReportableSegmentsMember | 64799000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1228941000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 19197000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1248138000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -107000 | JPY |
| Net sales | Prior1YTDDuration | 1248030000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05098-000InformationServiceBusinessReportableSegmentsMember | 191680000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05098-000WorkerDispatchBusinessReportableSegmentsMember | 14280000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05098-000ChildCareBusinessMember | 24775000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05098-000CommercialFacilityBusinessReportableSegmentsMember | -28825000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 201911000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -3616000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 198295000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -162992000 | JPY |
| Operating income | Prior1YTDDuration | 35303000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05098-000InformationServiceBusinessReportableSegmentsMember | 753217000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05098-000WorkerDispatchBusinessReportableSegmentsMember | 201344000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05098-000ChildCareBusinessMember | 294722000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05098-000CommercialFacilityBusinessReportableSegmentsMember | 66739000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 1316023000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 12927000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1328950000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |