Quarterly report · Q2
4766.TEDINET S100RKK5
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥881m | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥1.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥830m | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥35m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥24m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥44m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥78m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥32m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥44m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥34m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥33m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥49m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥21m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥33m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥22m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥1.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥950m | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥979m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥385m | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥353m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥333m | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥824m | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥822m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥820m | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥822m | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥862m | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥853m | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥33m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥58m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥32m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥40m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥28m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥50m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥11m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥3.09 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.89 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.58 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.99 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.95 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥112m |
| jpcrp040300-q2r_E05098-000Commercial Facility Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥46m |
| jpcrp040300-q2r_E05098-000Commercial Facility Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥42m |
| jpcrp040300-q2r_E05098-000Commercial Facility Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q2r_E05098-000Commercial Facility Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥5m |
| jpcrp040300-q2r_E05098-000Information Service Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥507m |
| jpcrp040300-q2r_E05098-000Information Service Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥507m |
| jpcrp040300-q2r_E05098-000Information Service Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥152m |
| jpcrp040300-q2r_E05098-000Worker Dispatch Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥128m |
| jpcrp040300-q2r_E05098-000Worker Dispatch Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥128m |
| jpcrp040300-q2r_E05098-000Worker Dispatch Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥2m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥876m |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥873m |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥4m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥154m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥884m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥881m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥147m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥67,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥67,000 |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥108m |
| jpcrp040300-q2r_E05098-000Commercial Facility Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥42m |
| jpcrp040300-q2r_E05098-000Commercial Facility Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥42m |
| jpcrp040300-q2r_E05098-000Commercial Facility Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥22m |
| jpcrp040300-q2r_E05098-000Information Service Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥458m |
| jpcrp040300-q2r_E05098-000Information Service Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥458m |
| jpcrp040300-q2r_E05098-000Information Service Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥67,000 |
| jpcrp040300-q2r_E05098-000Information Service Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥124m |
| jpcrp040300-q2r_E05098-000Worker Dispatch Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥145m |
| jpcrp040300-q2r_E05098-000Worker Dispatch Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥145m |
| jpcrp040300-q2r_E05098-000Worker Dispatch Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥8m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥818m |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥818m |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥67,000 |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥133m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥830m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥830m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥67,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥131m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 497
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents | Prior2YearInstant | 853155000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 822277000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 862385000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 819505000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1614000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 4715000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 546000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 871000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2240000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3498000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 159233000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 164702000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 1196000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 2216000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 198000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 110000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05098-000InformationServiceBusinessReportableSegmentsMember | 458044000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05098-000WorkerDispatchBusinessReportableSegmentsMember | 144719000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05098-000ChildCareBusinessMember | 173174000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E05098-000CommercialFacilityBusinessReportableSegmentsMember | 42294000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 818234000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 11961000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 830195000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 830195000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05098-000InformationServiceBusinessReportableSegmentsMember | 67000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05098-000WorkerDispatchBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05098-000ChildCareBusinessMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E05098-000CommercialFacilityBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 67000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 67000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -67000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05098-000InformationServiceBusinessReportableSegmentsMember | 458111000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05098-000WorkerDispatchBusinessReportableSegmentsMember | 144719000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05098-000ChildCareBusinessMember | 173174000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E05098-000CommercialFacilityBusinessReportableSegmentsMember | 42294000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 818301000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 11961000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 830262000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -67000 | JPY |
| Net sales | Prior1YTDDuration | 830195000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05098-000InformationServiceBusinessReportableSegmentsMember | 124458000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05098-000WorkerDispatchBusinessReportableSegmentsMember | 8348000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05098-000ChildCareBusinessMember | 22255000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E05098-000CommercialFacilityBusinessReportableSegmentsMember | -21590000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 133472000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -2135000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 131336000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |