Quarterly report · Q3
4766.TEDINET S100PLMP
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥1.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥35m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥64m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥45m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥25m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥41m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥47m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥233m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥31m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥281m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥248m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥31m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥250m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥1.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥976m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥342m | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥353m | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥387m | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥832m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥853m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.84 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.85 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.09 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.08 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.49 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥19m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥4m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥107,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥107,000 |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥163m |
| jpcrp040300-q3r_E05098-000Commercial Facility Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥65m |
| jpcrp040300-q3r_E05098-000Commercial Facility Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥65m |
| jpcrp040300-q3r_E05098-000Commercial Facility Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥29m |
| jpcrp040300-q3r_E05098-000Information Service Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥689m |
| jpcrp040300-q3r_E05098-000Information Service Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥689m |
| jpcrp040300-q3r_E05098-000Information Service Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥107,000 |
| jpcrp040300-q3r_E05098-000Information Service Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥192m |
| jpcrp040300-q3r_E05098-000Worker Dispatch Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥219m |
| jpcrp040300-q3r_E05098-000Worker Dispatch Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥219m |
| jpcrp040300-q3r_E05098-000Worker Dispatch Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥14m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥107,000 |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥202m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥107,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥198m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥310,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥310,000 |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥156m |
| jpcrp040300-q3r_E05098-000Commercial Facility Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥47m |
| jpcrp040300-q3r_E05098-000Commercial Facility Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥47m |
| jpcrp040300-q3r_E05098-000Commercial Facility Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥62m |
| jpcrp040300-q3r_E05098-000Information Service Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥633m |
| jpcrp040300-q3r_E05098-000Information Service Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥633m |
| jpcrp040300-q3r_E05098-000Information Service Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥110,000 |
| jpcrp040300-q3r_E05098-000Information Service Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥121m |
| jpcrp040300-q3r_E05098-000Worker Dispatch Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥239m |
| jpcrp040300-q3r_E05098-000Worker Dispatch Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥239m |
| jpcrp040300-q3r_E05098-000Worker Dispatch Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥200,000 |
| jpcrp040300-q3r_E05098-000Worker Dispatch Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥22m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥1.2bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥1.1bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥310,000 |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥100m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥310,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥93m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人東海会計社 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大 島 幸 一 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)小 島 浩 司 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1163361000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1248030000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 1582084000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -41209000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 44561000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -24651000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -248126000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 30588000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -280544000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -249005000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 28357000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -282909000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 386974000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 341652000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 353069000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 1418215000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 1317255000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 1399693000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -23.08 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 2.84 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -26.09 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.270 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.258 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.251 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 0.49 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 0.85 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11229800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 11229800 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 11229800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 11229800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 476900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 10750100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 107501 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 11229800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 107501 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 476900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |