Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥27.9bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥11.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥10.1bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥8.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥8.1bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥5.2bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥2.3bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥5.6bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥2.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.5bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.5bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥5.5bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥2.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥3.1bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.4bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.7bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥1.7bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥53.0bnat 2026-03-31Cons.Assets
Total assets¥18.3bnat 2025-03-31Cons.Assets
Total assets¥18.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥21.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥14.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥11.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥41.9bnat 2026-03-31Cons.Net assets
Net assets / equity¥15.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥16.1bnat 2024-03-31vCons.Net assets
Net assets / equity¥16.8bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥12.3bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥21.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥4.0bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥21.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.2bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.8bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥910m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥360m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.5bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.2bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.32025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.372024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.722023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.72022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.222021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥28.262025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥235.91at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥169.98at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥178.03at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥183.79at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥131.64at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio61.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.7%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio77.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio84.0%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE12.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE10.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE9.8%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE38.5%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE12.2%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees357at 2026-03-31Cons.Number of employees
Employees119at 2025-03-31Cons.Number of employees
Employees122at 2024-03-31vCons.Number of employees
Employees138at 2023-03-31vCons.Number of employees
Employees113at 2022-03-31vCons.Number of employees
Revenue¥3.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥1.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥800m2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.7bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥1.9bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥2.3bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥1.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥2.5bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥512m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥520m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.4bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥2.2bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥997m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥299m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥5.5bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥2.8bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥32.6bnat 2026-03-31StandaloneAssets
Total assets¥15.4bnat 2025-03-31StandaloneAssets
Total assets¥16.7bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥18.8bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥10.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥6.5bnat 2026-03-31StandaloneLiabilities
Total liabilities¥6.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥26.1bnat 2026-03-31StandaloneNet assets
Net assets / equity¥9.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥10.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥12.7bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥10.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥695mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥20.592025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.122024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.342023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.42022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.042021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥20.562025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥22.752025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥21.52023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥212022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥188.63at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥103.78at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥120.47at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥142at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥112.21at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio80.0%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.6%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.6%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.3%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE12.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.5%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE48.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE28.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued138,064,311at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued89,673,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued89,673,600at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued89,673,600at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued89,673,600at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees9at 2026-03-31StandaloneNumber of employees
Employees8at 2025-03-31StandaloneNumber of employees
Employees9at 2024-03-31vStandaloneNumber of employees
Employees6at 2023-03-31vStandaloneNumber of employees
Employees66at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥321,000
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥2m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥8m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥8m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥3.0bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥809m
Asset Managementreportable segmentcapex2025-04-01 → 2026-03-31¥376m
Asset Managementreportable segmentdepreciation2025-04-01 → 2026-03-31¥262m
Asset Managementreportable segmentemployeesat 2026-03-31311 pure
Asset Managementreportable segmentrevenue2025-04-01 → 2026-03-31¥26.3bn
Asset Managementreportable segmentrevenue external2025-04-01 → 2026-03-31¥26.3bn
Asset Managementreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥706,000
Asset Managementreportable segmentsegment assetsat 2026-03-31¥47.5bn
Asset Managementreportable segmentsegment profit2025-04-01 → 2026-03-31¥5.7bn
Financial Servicereportable segmentcapex2025-04-01 → 2026-03-31¥134m
Financial Servicereportable segmentdepreciation2025-04-01 → 2026-03-31¥449m
Financial Servicereportable segmentemployeesat 2026-03-3137 pure
Financial Servicereportable segmentrevenue2025-04-01 → 2026-03-31¥1.5bn
Financial Servicereportable segmentrevenue external2025-04-01 → 2026-03-31¥1.5bn
Financial Servicereportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥8m
Financial Servicereportable segmentsegment assetsat 2026-03-31¥2.5bn
Financial Servicereportable segmentsegment profit2025-04-01 → 2026-03-31¥274m
—segment totalcapex2025-04-01 → 2026-03-31¥509m
—segment totaldepreciation2025-04-01 → 2026-03-31¥711m
—segment totalrevenue2025-04-01 → 2026-03-31¥27.9bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥27.9bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥8m
—segment totalsegment assetsat 2026-03-31¥50.1bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥6.0bn
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥2m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥5.0bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥490m
Asset Managementreportable segmentcapex2024-04-01 → 2025-03-31¥14m
Asset Managementreportable segmentdepreciation2024-04-01 → 2025-03-31¥122m
Asset Managementreportable segmentrevenue2024-04-01 → 2025-03-31¥9.8bn
Asset Managementreportable segmentrevenue external2024-04-01 → 2025-03-31¥9.8bn
Asset Managementreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥701,000
Asset Managementreportable segmentsegment assetsat 2025-03-31¥13.5bn
Asset Managementreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.1bn
Financial Servicereportable segmentcapex2024-04-01 → 2025-03-31¥141m
Financial Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥309m
Financial Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥1.8bn
Financial Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥1.8bn
Financial Servicereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥5m
Financial Servicereportable segmentsegment assetsat 2025-03-31¥9.8bn
Financial Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥638m
—segment totalcapex2024-04-01 → 2025-03-31¥155m
—segment totaldepreciation2024-04-01 → 2025-03-31¥431m
—segment totalrevenue2024-04-01 → 2025-03-31¥11.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥11.6bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥5m
—segment totalsegment assetsat 2025-03-31¥23.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,475
ItemContextValueUnit
Other caCurrentYearInstant1039174000JPY
Current assetsPrior1YearInstant7187711000JPY
Current assetsCurrentYearInstant37825174000JPY
Buildings and accompanying facilitiesPrior1YearInstant129207000JPY
Buildings and accompanying facilitiesCurrentYearInstant838817000JPY
Accumulated depreciation buildings and accompanying facilitiesPrior1YearInstant-56736000JPY
Accumulated depreciation buildings and accompanying facilitiesCurrentYearInstant-284175000JPY
Buildings and accompanying facilities netPrior1YearInstant72470000JPY
Buildings and accompanying facilities netCurrentYearInstant554641000JPY
Tools furniture and fixturesPrior1YearInstant190956000JPY
Tools furniture and fixturesCurrentYearInstant456736000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-170829000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-355922000JPY
Tools furniture and fixtures netPrior1YearInstant20127000JPY
Tools furniture and fixtures netCurrentYearInstant100813000JPY
Right of use assets ppePrior1YearInstant175866000JPY
Right of use assets ppeCurrentYearInstant103456000JPY
Property plant and equipmentPrior1YearInstant268463000JPY
Property plant and equipmentCurrentYearInstant758911000JPY
GoodwillPrior1YearInstant1625593000JPY
GoodwillCurrentYearInstant1504551000JPY
SoftwarePrior1YearInstant780282000JPY
SoftwareCurrentYearInstant1010421000JPY
Other iaPrior1YearInstant8907000JPY
Other iaCurrentYearInstant13223000JPY
Intangible assetsPrior1YearInstant2414784000JPY
Intangible assetsCurrentYearInstant2528197000JPY
Investment securitiesPrior1YearInstant7702904000JPY
Investment securitiesCurrentYearInstant10843005000JPY
Deferred tax assetsPrior1YearInstant559984000JPY
Deferred tax assetsCurrentYearInstant397837000JPY
Net defined benefit assetPrior1YearInstant-JPY
Net defined benefit assetCurrentYearInstant103024000JPY
Other ioaPrior1YearInstant124545000JPY
Other ioaCurrentYearInstant564696000JPY
Investments and other assetsPrior1YearInstant8387435000JPY
Investments and other assetsCurrentYearInstant11908564000JPY
Noncurrent assetsPrior1YearInstant11070683000JPY
Noncurrent assetsCurrentYearInstant15195673000JPY
Stock issuance cost daPrior1YearInstant247000JPY
Stock issuance cost daCurrentYearInstant6727000JPY
Deferred assetsPrior1YearInstant247000JPY
Deferred assetsCurrentYearInstant6727000JPY
AssetsPrior1YearInstant18258642000JPY
AssetsCurrentYearInstant53027575000JPY
Accounts payable tradePrior1YearInstant20467000JPY
Accounts payable tradeCurrentYearInstant23471000JPY
Accounts payable otherPrior1YearInstant1445762000JPY
Accounts payable otherCurrentYearInstant6571247000JPY
Lease obligations clPrior1YearInstant71332000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass