Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥10.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥8.7bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥8.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥7.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.3bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥2.1bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥2.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.5bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥2.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.4bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.6bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥18.3bnat 2025-03-31Cons.Assets
Total assets¥18.6bnat 2024-03-31Cons.Assets
Total assets¥21.4bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥14.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.5bnat 2024-03-31Cons.Liabilities
Net assets / equity¥15.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥16.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥16.8bnat 2023-03-31dCons.Net assets
Net assets / equity¥12.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.4bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.6bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥4.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥360m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥391m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥18.372024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.722023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.72022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.222021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.342020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥169.98at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥178.03at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥183.79at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥131.64at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥133.95at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio83.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE9.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE38.5%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE12.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE12.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees119at 2025-03-31Cons.Number of employees
Employees122at 2024-03-31Cons.Number of employees
Employees138at 2023-03-31dCons.Number of employees
Employees113at 2022-03-31dCons.Number of employees
Employees115at 2021-03-31dCons.Number of employees
Revenue¥1.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥800m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥325m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥512m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥520m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥935m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥512m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥997m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥299m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥5.5bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥659m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.4bnat 2025-03-31StandaloneAssets
Total assets¥16.7bnat 2024-03-31StandaloneAssets
Total assets¥18.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥5.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥9.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥10.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥12.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥10.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥695mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥11.122024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.342023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.42022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.042021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.662020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥222024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥21.52023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥212022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥103.78at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥120.47at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥142at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥112.21at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥102.37at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio60.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio96.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE48.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE28.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued89,673,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued89,673,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued89,673,600at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued89,673,600at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued89,673,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees8at 2025-03-31StandaloneNumber of employees
Employees9at 2024-03-31StandaloneNumber of employees
Employees6at 2023-03-31dStandaloneNumber of employees
Employees66at 2022-03-31dStandaloneNumber of employees
Employees66at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥5.0bn
Asset Managementreportable segmentcapex2024-04-01 → 2025-03-31¥14m
Asset Managementreportable segmentdepreciation2024-04-01 → 2025-03-31¥122m
Asset Managementreportable segmentemployeesat 2025-03-3173 pure
Asset Managementreportable segmentrevenue2024-04-01 → 2025-03-31¥9.8bn
Asset Managementreportable segmentrevenue external2024-04-01 → 2025-03-31¥9.8bn
Asset Managementreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥701,000
Asset Managementreportable segmentsegment assetsat 2025-03-31¥13.5bn
Asset Managementreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.1bn
Financial Servicereportable segmentcapex2024-04-01 → 2025-03-31¥141m
Financial Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥311m
Financial Servicereportable segmentemployeesat 2025-03-3138 pure
Financial Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥1.8bn
Financial Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥1.8bn
Financial Servicereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥5m
Financial Servicereportable segmentsegment assetsat 2025-03-31¥9.8bn
Financial Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥144m
—segment totalcapex2024-04-01 → 2025-03-31¥155m
—segment totaldepreciation2024-04-01 → 2025-03-31¥433m
—segment totalrevenue2024-04-01 → 2025-03-31¥11.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥11.6bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥5m
—segment totalsegment assetsat 2025-03-31¥23.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.3bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥5m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥4.8bn
Asset Managementreportable segmentcapex2023-04-01 → 2024-03-31¥234m
Asset Managementreportable segmentdepreciation2023-04-01 → 2024-03-31¥99m
Asset Managementreportable segmentrevenue2023-04-01 → 2024-03-31¥8.2bn
Asset Managementreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.2bn
Asset Managementreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥702,000
Asset Managementreportable segmentsegment assetsat 2024-03-31¥11.8bn
Asset Managementreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.8bn
Financial Servicereportable segmentcapex2023-04-01 → 2024-03-31¥255m
Financial Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥301m
Financial Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥1.9bn
Financial Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥1.9bn
Financial Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥5m
Financial Servicereportable segmentsegment assetsat 2024-03-31¥11.7bn
Financial Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥345m
—segment totalcapex2023-04-01 → 2024-03-31¥488m
—segment totaldepreciation2023-04-01 → 2024-03-31¥400m
—segment totalrevenue2023-04-01 → 2024-03-31¥10.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥10.1bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥5m
—segment totalsegment assetsat 2024-03-31¥23.5bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥2.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,318
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant14189850000JPY
Total assets (5-year summary)Prior3YearInstant14055358000JPY
Total assets (5-year summary)Prior2YearInstant21356365000JPY
Total assets (5-year summary)Prior1YearInstant18625643000JPY
Total assets (5-year summary)CurrentYearInstant18258642000JPY
Net assets per share (5-year summary)Prior4YearInstant133.95
Net assets per share (5-year summary)Prior3YearInstant131.64
Net assets per share (5-year summary)Prior2YearInstant183.79
Net assets per share (5-year summary)Prior1YearInstant178.03
Net assets per share (5-year summary)CurrentYearInstant169.98
Basic earnings loss per share (5-year summary)Prior4YearDuration15.34
Basic earnings loss per share (5-year summary)Prior3YearDuration16.22
Basic earnings loss per share (5-year summary)Prior2YearDuration60.70
Basic earnings loss per share (5-year summary)Prior1YearDuration17.72
Basic earnings loss per share (5-year summary)CurrentYearDuration18.37
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.846
Equity to asset ratio (5-year summary)Prior3YearInstant0.840
Equity to asset ratio (5-year summary)Prior2YearInstant0.772
Equity to asset ratio (5-year summary)Prior1YearInstant0.857
Equity to asset ratio (5-year summary)CurrentYearInstant0.835
Rate of return on equity (5-year summary)Prior4YearDuration0.126
Rate of return on equity (5-year summary)Prior3YearDuration0.122
Rate of return on equity (5-year summary)Prior2YearDuration0.385
Rate of return on equity (5-year summary)Prior1YearDuration0.098
Rate of return on equity (5-year summary)CurrentYearDuration0.106
Price earnings ratio (5-year summary)Prior4YearDuration31.1
Price earnings ratio (5-year summary)Prior3YearDuration36.1
Price earnings ratio (5-year summary)Prior2YearDuration7.9
Price earnings ratio (5-year summary)Prior1YearDuration41.5
Price earnings ratio (5-year summary)CurrentYearDuration36.7
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration2104959000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1128130000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration2608515000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration8762220000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration2007148000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-1166987000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration1324447000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-3471524000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-5492766000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration359579000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-391302000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-2149212000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-1889180000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-2148969000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-2013615000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass