Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥10.1bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥8.7bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥8.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥7.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥2.3bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥2.1bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥2.6bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥2.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.5bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.6bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥2.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.4bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.7bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.6bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥18.3bnat 2025-03-31Cons.Assets
Total assets¥18.6bnat 2024-03-31Cons.Assets
Total assets¥21.4bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥14.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.5bnat 2024-03-31Cons.Liabilities
Net assets / equity¥15.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥16.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥16.8bnat 2023-03-31dCons.Net assets
Net assets / equity¥12.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.4bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥3.6bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥4.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥360m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥391m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥18.372024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.722023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.72022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.222021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.342020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥169.98at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥178.03at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥183.79at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥131.64at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥133.95at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio83.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio85.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.2%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE10.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE9.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE38.5%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE12.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE12.6%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees119at 2025-03-31Cons.Number of employees
Employees122at 2024-03-31Cons.Number of employees
Employees138at 2023-03-31dCons.Number of employees
Employees113at 2022-03-31dCons.Number of employees
Employees115at 2021-03-31dCons.Number of employees
Revenue¥1.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥800m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥325m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥512m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥520m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.7bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥935m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥512m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥997m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥299m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥5.5bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥659m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.4bnat 2025-03-31StandaloneAssets
Total assets¥16.7bnat 2024-03-31StandaloneAssets
Total assets¥18.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.1bnat 2025-03-31StandaloneLiabilities
Total liabilities¥5.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥9.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥10.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥12.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥10.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥695mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥11.122024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.342023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.42022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.042021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.662020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥222024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥21.52023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥212022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥162020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥103.78at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥120.47at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥142at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥112.21at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥102.37at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio60.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.6%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio97.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio96.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE2.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE48.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE28.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued89,673,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued89,673,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued89,673,600at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued89,673,600at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued89,673,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees8at 2025-03-31StandaloneNumber of employees
Employees9at 2024-03-31StandaloneNumber of employees
Employees6at 2023-03-31dStandaloneNumber of employees
Employees66at 2022-03-31dStandaloneNumber of employees
Employees66at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31−¥5.0bn
Asset Managementreportable segmentcapex2024-04-01 → 2025-03-31¥14m
Asset Managementreportable segmentdepreciation2024-04-01 → 2025-03-31¥122m
Asset Managementreportable segmentemployeesat 2025-03-3173 pure
Asset Managementreportable segmentrevenue2024-04-01 → 2025-03-31¥9.8bn
Asset Managementreportable segmentrevenue external2024-04-01 → 2025-03-31¥9.8bn
Asset Managementreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥701,000
Asset Managementreportable segmentsegment assetsat 2025-03-31¥13.5bn
Asset Managementreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.1bn
Financial Servicereportable segmentcapex2024-04-01 → 2025-03-31¥141m
Financial Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥311m
Financial Servicereportable segmentemployeesat 2025-03-3138 pure
Financial Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥1.8bn
Financial Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥1.8bn
Financial Servicereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥5m
Financial Servicereportable segmentsegment assetsat 2025-03-31¥9.8bn
Financial Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥144m
—segment totalcapex2024-04-01 → 2025-03-31¥155m
—segment totaldepreciation2024-04-01 → 2025-03-31¥433m
—segment totalrevenue2024-04-01 → 2025-03-31¥11.6bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥11.6bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥5m
—segment totalsegment assetsat 2025-03-31¥23.3bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.3bn
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥5m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31−¥4.8bn
Asset Managementreportable segmentcapex2023-04-01 → 2024-03-31¥234m
Asset Managementreportable segmentdepreciation2023-04-01 → 2024-03-31¥99m
Asset Managementreportable segmentrevenue2023-04-01 → 2024-03-31¥8.2bn
Asset Managementreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.2bn
Asset Managementreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥702,000
Asset Managementreportable segmentsegment assetsat 2024-03-31¥11.8bn
Asset Managementreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.8bn
Financial Servicereportable segmentcapex2023-04-01 → 2024-03-31¥255m
Financial Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥301m
Financial Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥1.9bn
Financial Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥1.9bn
Financial Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥5m
Financial Servicereportable segmentsegment assetsat 2024-03-31¥11.7bn
Financial Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥345m
—segment totalcapex2023-04-01 → 2024-03-31¥488m
—segment totaldepreciation2023-04-01 → 2024-03-31¥400m
—segment totalrevenue2023-04-01 → 2024-03-31¥10.1bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥10.1bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥5m
—segment totalsegment assetsat 2024-03-31¥23.5bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥2.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,318
ItemContextValueUnit
Capital stockPrior1YearInstant3363635000JPY
Capital stockCurrentYearInstant3363635000JPY
Capital surplusPrior1YearInstant4528571000JPY
Capital surplusCurrentYearInstant4528571000JPY
Retained earningsPrior1YearInstant8019263000JPY
Retained earningsCurrentYearInstant7715801000JPY
Treasury stockPrior1YearInstant-20000JPY
Treasury stockCurrentYearInstant-23000JPY
Shareholders equityPrior1YearInstant15911449000JPY
Shareholders equityCurrentYearInstant15607984000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-330513000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-947536000JPY
Foreign currency translation adjustmentPrior1YearInstant383462000JPY
Foreign currency translation adjustmentCurrentYearInstant582100000JPY
Valuation and translation adjustmentsPrior1YearInstant52948000JPY
Valuation and translation adjustmentsCurrentYearInstant-365436000JPY
Non controlling interestsPrior1YearInstant146008000JPY
Non controlling interestsCurrentYearInstant167809000JPY
Net assetsPrior1YearInstant16110406000JPY
Net assetsCurrentYearInstant15410356000JPY
Liabilities and net assetsPrior1YearInstant18625643000JPY
Liabilities and net assetsCurrentYearInstant18258642000JPY
Net salesPrior1YearDuration10137596000JPY
Net salesCurrentYearDuration11568990000JPY
Cost of salesPrior1YearDuration4917169000JPY
Cost of salesCurrentYearDuration5870993000JPY
Gross profitPrior1YearDuration5220426000JPY
Gross profitCurrentYearDuration5697997000JPY
Selling general and administrative expensesPrior1YearDuration3109101000JPY
Selling general and administrative expensesCurrentYearDuration3428722000JPY
Operating incomePrior1YearDuration2111325000JPY
Operating incomeCurrentYearDuration2269274000JPY
Interest income noiPrior1YearDuration78006000JPY
Interest income noiCurrentYearDuration121136000JPY
Dividends income noiPrior1YearDuration181462000JPY
Dividends income noiCurrentYearDuration123188000JPY
Gain on sales of investment securities noiPrior1YearDuration131942000JPY
Gain on sales of investment securities noiCurrentYearDuration49100000JPY
Other noiPrior1YearDuration16391000JPY
Other noiCurrentYearDuration4462000JPY
Non operating incomePrior1YearDuration407803000JPY
Non operating incomeCurrentYearDuration297888000JPY
Foreign exchange losses noePrior1YearDuration642000JPY
Foreign exchange losses noeCurrentYearDuration-JPY
Stock issuance cost noePrior1YearDuration7697000JPY
Stock issuance cost noeCurrentYearDuration1384000JPY
Other noePrior1YearDuration677000JPY
Other noeCurrentYearDuration283000JPY
Non operating expensesPrior1YearDuration9017000JPY
Non operating expensesCurrentYearDuration1668000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass